Aug 04, 2016 4:05 PM
3Q16 Highlights
Cash Dividend & Share Buy Backs
Conference Call this Afternoon
Meet Management Tonight
CEO Comment
"We are pleased 3Q16 revenues, margins, profits, and free cash flow continued to improve,"
"We achieved our 3Q16 results through improvements at existing units and the previously announced elimination of under-performing units. Results could have been even better if not for heavy rains throughout
"Sales continued to move in the right direction in 3Q16. Same store sales of
"Non-GAAP operating margin has improved three quarters in a row, and for the first time this fiscal year, was ahead of the year ago quarter. Of note, Bombshells operating margin reached a record 18.1%. As a result of our first nine months' performance, for the second quarter in a row, we have upwardly revised our FY16 FCF target, now to the
"We continue to successfully execute on our FY16 plan, which calls for margin, EPS, and FCF growth, with 4Q16 total sales expected to benefit from a full quarter of the two reopened clubs.
"Fiscal 2017 should continue to benefit from our improved model; the opening of a new sport-themed club in
"RCI remains committed to our capital allocation policy, using free cash flow to enhance shareholder value through share repurchases and dividends. As part of this policy, we will continue to evaluate the risk adjusted returns on capital expenditures or acquisitions relative to the after tax yield on FCF we can obtain by repurchasing our own shares.
"While opportunities may arise to acquire or open new units or pay down debt ahead of schedule, we generally believe the best allocation of our capital is the risk-adjusted, after-tax, FCF yield of buying our own shares as long as our stock stays at this low valuation relative to RCI's cash flow generation."
3Q16 Analysis
Total Revenues
Operating Income & Margin
3Q16 Segment Analysis
Nightclubs
Bombshells
3Q16 Other Metrics
Non-GAAP Financial Measures
In addition to our financial information presented in accordance with GAAP, management uses certain "non-GAAP financial measures" within the meaning of the SEC Regulation G, to clarify and enhance understanding of past performance and prospects for the future. Generally, a non-GAAP financial measure is a numerical measure of a company's operating performance, financial position or cash flows that excludes or includes amounts that are included in or excluded from the most directly comparable measure calculated and presented in accordance with GAAP. We monitor non-GAAP financial measures because it describes the operating performance of the company and helps management and investors gauge our ability to generate cash flow, including adjustments that enhance comparability, that are included in the most directly comparable measures calculated and presented in accordance with GAAP. Relative to each of the non-GAAP financial measures, we further set forth our rationale as follows:
Note
About
With 43 units,
Forward-Looking Statements
This press release may contain forward-looking statements that involve a number of risks and uncertainties that could cause the company's actual results to differ materially from those indicated in this press release, including the risks and uncertainties associated with operating and managing an adult business, the business climates in cities where it operates, the success or lack thereof in launching and building the company's businesses, risks and uncertainties related to cybersecurity, conditions relevant to real estate transactions, and numerous other factors such as laws governing the operation of adult entertainment businesses, competition and dependence on key personnel. The company has no obligation to update or revise the forward-looking statements to reflect the occurrence of future events or circumstances.
| ||||||||||||
CONSOLIDATED STATEMENTS OF INCOME | ||||||||||||
FOR THE THREE MONTHS |
FOR THE NINE MONTHS | |||||||||||
ENDED |
ENDED | |||||||||||
(in thousands, except per share data) |
2016 |
2015 |
2016 |
2015 | ||||||||
(UNAUDITED) |
(UNAUDITED) | |||||||||||
Revenues: |
||||||||||||
Sales of alcoholic beverages |
$ |
14,333 |
$ |
13,909 |
$ |
43,511 |
$ |
42,225 | ||||
Sales of food and merchandise |
4,614 |
4,671 |
13,557 |
14,341 | ||||||||
Service revenues |
12,780 |
13,163 |
38,626 |
40,538 | ||||||||
Other |
2,225 |
1,723 |
6,129 |
5,556 | ||||||||
Total revenues |
33,952 |
33,466 |
101,823 |
102,660 | ||||||||
Operating expenses: |
||||||||||||
Cost of goods sold |
5,281 |
5,033 |
15,692 |
15,525 | ||||||||
Salaries and wages |
8,256 |
8,176 |
24,308 |
24,323 | ||||||||
Stock compensation |
120 |
120 |
360 |
360 | ||||||||
Other general and administrative: |
||||||||||||
Taxes and permits |
3,066 |
3,149 |
9,567 |
9,548 | ||||||||
Charge card fees |
618 |
562 |
1,788 |
1,653 | ||||||||
Rent |
725 |
1,189 |
2,532 |
3,514 | ||||||||
Legal and professional |
1,012 |
939 |
3,099 |
2,962 | ||||||||
Advertising and marketing |
1,407 |
1,506 |
3,937 |
4,185 | ||||||||
Insurance |
895 |
866 |
2,676 |
2,487 | ||||||||
Utilities |
692 |
727 |
2,096 |
2,169 | ||||||||
Depreciation and amortization |
1,825 |
1,923 |
5,468 |
5,454 | ||||||||
Loss (gain) on sale of property |
(38) |
178 |
(165) |
160 | ||||||||
Impairment of assets |
- |
- |
- |
1,358 | ||||||||
Settlement of lawsuits and other one-time costs |
139 |
10 |
741 |
10,560 | ||||||||
Gain on settlement of Texas Patron Tax |
- |
(8,167) |
- |
(8,167) | ||||||||
Other |
3,297 |
3,103 |
9,800 |
8,893 | ||||||||
Total operating expenses |
27,295 |
19,314 |
81,899 |
84,984 | ||||||||
Operating income |
6,657 |
14,152 |
19,924 |
17,676 | ||||||||
Other income (expense): |
||||||||||||
Interest income |
1 |
- |
4 |
39 | ||||||||
Interest expense |
(2,040) |
(1,630) |
(5,918) |
(5,032) | ||||||||
Gain from acquisition of controlling interest in subsidiary |
- |
- |
- |
577 | ||||||||
Income before income taxes |
4,618 |
12,522 |
14,010 |
13,260 | ||||||||
Income taxes |
1,986 |
4,442 |
3,646 |
5,023 | ||||||||
Net income |
2,632 |
8,080 |
10,364 |
8,237 | ||||||||
Less: net loss attributable to noncontrolling interests |
21 |
187 |
346 |
549 | ||||||||
Net income attributable to |
$ |
2,653 |
$ |
8,267 |
$ |
10,710 |
$ |
8,786 | ||||
Basic earnings per share attributable to RCIHH shareholders: |
||||||||||||
Net income |
$ |
0.27 |
$ |
0.81 |
$ |
1.06 |
$ |
0.86 | ||||
Diluted earnings per share attributable to RCIHH shareholders: |
||||||||||||
Net income |
$ |
0.27 |
$ |
0.78 |
$ |
1.06 |
$ |
0.85 | ||||
Weighted average number of common shares outstanding: |
||||||||||||
Basic |
9,906 |
10,245 |
10,071 |
10,262 | ||||||||
Diluted |
10,047 |
10,707 |
10,211 |
10,724 | ||||||||
Dividends per share |
$ |
0.03 |
$ |
- |
$ |
0.06 |
$ |
- |
| ||||||||||||
SEGMENT INFORMATION | ||||||||||||
FOR THE THREE MONTHS |
FOR THE NINE MONTHS | |||||||||||
ENDED |
ENDED | |||||||||||
(in thousands) |
2016 |
2015 |
2016 |
2015 | ||||||||
Business segment sales: |
||||||||||||
Nightclubs |
$ |
28,336 |
$ |
28,687 |
$ |
86,272 |
$ |
87,807 | ||||
Bombshells |
5,005 |
4,425 |
14,013 |
13,407 | ||||||||
Other |
611 |
354 |
1,538 |
1,446 | ||||||||
$ |
33,952 |
$ |
33,466 |
$ |
101,823 |
$ |
102,660 | |||||
Business segment operating income (loss): |
||||||||||||
Nightclubs |
$ |
9,172 |
$ |
17,271 |
$ |
27,844 |
$ |
26,000 | ||||
Bombshells |
905 |
369 |
2,150 |
1,480 | ||||||||
Other |
(650) |
(682) |
(2,154) |
(1,995) | ||||||||
General corporate |
(2,770) |
(2,806) |
(7,916) |
(7,809) | ||||||||
$ |
6,657 |
$ |
14,152 |
$ |
19,924 |
$ |
17,676 | |||||
Business segment operating margin: |
||||||||||||
Nightclubs |
32.4% |
60.2% |
32.3% |
29.6% | ||||||||
Bombshells |
18.1% |
8.3% |
15.3% |
11.0% | ||||||||
Other |
-106.4% |
-192.7% |
-140.0% |
-138.0% | ||||||||
Reconciliation of Nightclubs GAAP operating income to |
||||||||||||
non-GAAP operating income |
||||||||||||
Nightclubs operating income |
$ |
9,172 |
$ |
17,271 |
$ |
27,844 |
$ |
26,000 | ||||
Impairment of assets |
- |
- |
- |
1,358 | ||||||||
Litigation and other one-time settlements |
139 |
10 |
741 |
10,560 | ||||||||
Gain on settlement of Patron tax case |
- |
(8,167) |
- |
(8,167) | ||||||||
Nightclubs non-GAAP operating income |
$ |
9,311 |
$ |
9,114 |
$ |
28,585 |
$ |
29,751 | ||||
Nightclubs non-GAAP operating margin |
32.9% |
31.8% |
33.1% |
33.9% |
| |||||||||
NON-GAAP FINANCIAL MEASURES* | |||||||||
FOR THE THREE MONTHS |
FOR THE NINE MONTHS |
||||||||
ENDED |
ENDED |
||||||||
($ in thousands, except per share data) |
2016 |
2015 |
2016 |
2015 |
|||||
Reconciliation of GAAP net income to |
|||||||||
Adjusted EBITDA |
|||||||||
GAAP net income |
|
|
|
|
|||||
Income tax expense |
1,986 |
4,442 |
3,646 |
5,023 |
|||||
Interest expense and income and gain from acquisition of controlling interest in subsidiary |
2,039 |
1,630 |
5,914 |
4,416 |
|||||
Litigation and other one-time legal settlements |
139 |
10 |
741 |
10,560 |
|||||
Gain on settlement of Patron tax case |
- |
(8,167) |
- |
(8,167) |
|||||
Impairment of assets |
- |
- |
- |
1,358 |
|||||
Depreciation and amortization |
1,825 |
1,923 |
5,468 |
5,464 |
|||||
Adjusted EBITDA |
|
|
|
|
|||||
Reconciliation of GAAP net income to |
|||||||||
non-GAAP net income |
|||||||||
GAAP net income |
|
|
|
|
|||||
Amortization of intangibles |
184 |
312 |
583 |
892 |
|||||
Gain from acquisition of controlling interest in subsidiary |
- |
- |
- |
(577) |
|||||
Stock-based compensation |
120 |
120 |
360 |
360 |
|||||
Litigation and other one-time settlements |
139 |
10 |
741 |
10,560 |
|||||
Gain on settlement of Patron tax case |
- |
(8,167) |
- |
(8,167) |
|||||
Income tax expense |
1,986 |
4,442 |
3,646 |
5,023 |
|||||
Impairment of assets |
- |
- |
- |
1,358 |
|||||
Non-GAAP provision for income taxes |
(1,737) |
(1,702) |
(5,488) |
(6,256) |
|||||
Non-GAAP net income |
|
|
|
|
|||||
Reconciliation of GAAP diluted net income |
|||||||||
per share to non-GAAP diluted net income per share |
|||||||||
Fully diluted shares |
10,047 |
10,707 |
10,211 |
10,724 |
|||||
GAAP net income |
|
|
|
|
|||||
Amortization of intangibles |
0.02 |
0.03 |
0.06 |
0.08 |
|||||
Gain from acquisition of controlling interest in subsidiary |
- |
- |
- |
(0.05) |
|||||
Stock-based compensation |
0.01 |
0.01 |
0.04 |
0.03 |
|||||
Litigation and other one-time settlements |
0.01 |
0.00 |
0.07 |
0.98 |
|||||
Gain on settlement of Patron tax case |
- |
(0.76) |
- |
(0.76) |
|||||
Income tax expense |
0.20 |
0.41 |
0.36 |
0.47 |
|||||
Impairment of assets |
- |
- |
- |
0.13 |
|||||
Non-GAAP provision for income taxes |
(0.17) |
(0.16) |
(0.54) |
(0.58) |
|||||
Non-GAAP diluted net income per share |
|
|
|
|
|||||
Reconciliation of GAAP operating income to |
|||||||||
non-GAAP operating income |
|||||||||
GAAP operating income |
|
|
|
|
|||||
Amortization of intangibles |
184 |
312 |
583 |
892 |
|||||
Gain from acquisition of controlling interest in subsidiary |
- |
- |
- |
(577) |
|||||
Stock-based compensation |
120 |
120 |
360 |
360 |
|||||
Impairment of assets |
- |
- |
- |
1,358 |
|||||
Gain on settlement of Patron tax case |
- |
(8,167) |
- |
(8,167) |
|||||
Litigation and other one-time settlements |
139 |
10 |
741 |
10,560 |
|||||
Non-GAAP operating income |
|
|
|
|
|||||
Reconciliation of GAAP operating margin to |
|||||||||
non-GAAP operating margin |
|||||||||
GAAP operating income |
19.6% |
42.3% |
19.6% |
17.2% |
|||||
Amortization of intangibles |
0.5% |
0.9% |
0.6% |
0.9% |
|||||
Gain from acquisition of controlling interest in subsidiary |
0.0% |
0.0% |
0.0% |
-0.6% |
|||||
Stock-based compensation |
0.4% |
0.4% |
0.4% |
0.4% |
|||||
Impairment of assets |
0.0% |
0.0% |
0.0% |
1.3% |
|||||
Gain on settlement of Patron tax case |
0.0% |
-24.4% |
0.0% |
-8.0% |
|||||
Litigation and other one-time settlements |
0.4% |
0.0% |
0.7% |
10.3% |
|||||
Non-GAAP operating margin |
20.9% |
19.2% |
21.2% |
21.5% |
|||||
Reconciliation of GAAP cash provided by operating activities to |
|||||||||
non-GAAP free cash flow |
|||||||||
Cash provided by operating activities |
|
|
|
|
|||||
Less: Maintenance capital expenditures |
952 |
812 |
1,788 |
1,291 |
|||||
Free cash flow |
|
|
|
|
|||||
* Non-GAAP financial measures have been revised to no longer take into account acquisition costs and pre-opening costs currently and retroactively as of 3Q16 |
Logo - http://photos.prnewswire.com/prnh/20160503/362901LOGO
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/rci-results-continued-to-improve-with-3q16-eps-at-027-gaap--034-non-gaap-300309511.html
SOURCE