May 10, 2018 4:05 PM
2Q18 vs. 2Q17
FY18 Outlook
Conference Call Today at
Meet Management Tonight at
CEO Comment
"We are pleased to announce another quarter of solid growth, reflecting the effectiveness of our strategies," said
"Revenues and margins benefited from our improved portfolio of nightclubs and restaurants, expanded operating leverage from higher sales, and increased customer counts. Nightclubs also benefited from higher spend per customer, while Bombshells benefited from an updated menu featuring new items.
"Corporate overhead costs fell as a percentage of revenues compared to 1Q18 and 2Q17. On a sequential quarter basis, the decline was due in part to reduced expenses associated with our FY17 audit and the transition to a new financial IT system. Income taxes dropped, reflecting the Tax Cuts and Jobs Act.
"As a result, non-GAAP EPS increased 58.5% to
Bombshells Expansion
"On
"We now have four new locations in various stages of development in
Location |
Status |
Target Opening |
|
Under construction |
|
US 59 ( |
Under construction |
|
US 249 ( |
Recently closed on a property |
|
NEW: |
Finalizing site selection |
|
Conclusion
"We are also pleased to announce that we are in active discussions with multiple club owners to acquire units in key markets and that positive trends for RCI clubs and restaurants have continued in 3Q18.
"Looking ahead, we will continue to pursue our four-part strategy for generating increased FCF through (1) our strong core business, (2) roll out of our proven Bombshells concept, (3) the potential upside of accretive nightclub acquisitions, and, as always, (4) sticking to our capital allocation strategy."
2Q18 Analysis (comparisons to 2Q17, unless otherwise noted)
Total Revenues
Operating Income & Margin
Nightclubs Segment
Bombshells Segment
Other Metrics
*Non-GAAP Financial Measures
In addition to our financial information presented in accordance with GAAP, management uses certain non-GAAP financial measures, within the meaning of the SEC Regulation G, to clarify and enhance understanding of past performance and prospects for the future. Generally, a non-GAAP financial measure is a numerical measure of a company's operating performance, financial position or cash flows that excludes or includes amounts that are included in or excluded from the most directly comparable measure calculated and presented in accordance with GAAP. We monitor non-GAAP financial measures because it describes the operating performance of the company and helps management and investors gauge our ability to generate cash flow, excluding items that management believes are not representative of the ongoing business operations of the company, but are included in the most directly comparable measures calculated and presented in accordance with GAAP. Relative to each of the non-GAAP financial measures, we further set forth our rationale as follows:
Notes
About
With more than 40 units,
Forward-Looking Statements
This press release may contain forward-looking statements that involve a number of risks and uncertainties that could cause the company's actual results to differ materially from those indicated in this press release, including the risks and uncertainties associated with operating and managing an adult business, the business climates in cities where it operates, the success or lack thereof in launching and building the company's businesses, risks and uncertainties related to cybersecurity, conditions relevant to real estate transactions, and numerous other factors such as laws governing the operation of adult entertainment businesses, competition and dependence on key personnel. The company has no obligation to update or revise the forward-looking statements to reflect the occurrence of future events or circumstances.
Media & Investor Contacts
| |||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | |||||||||||
($ in thousands, except per share data) | |||||||||||
(unaudited) | |||||||||||
For the Three Months |
For the Six Months | ||||||||||
Ended |
Ended | ||||||||||
2018 |
2017 |
2018 |
2017 | ||||||||
Revenues |
|||||||||||
Sales of alcoholic beverages |
|
|
|
| |||||||
Sales of food and merchandise |
5,424 |
4,353 |
10,731 |
8,560 | |||||||
Service revenues |
16,133 |
14,170 |
32,022 |
27,645 | |||||||
Other |
2,297 |
1,760 |
4,508 |
3,442 | |||||||
Total revenues |
41,226 |
34,518 |
82,438 |
68,257 | |||||||
Operating expenses |
|||||||||||
Cost of goods sold |
|||||||||||
Alcoholic beverages sold |
3,589 |
3,180 |
7,344 |
6,348 | |||||||
Food and merchandise sold |
1,964 |
1,751 |
4,058 |
3,404 | |||||||
Service and other |
43 |
37 |
79 |
97 | |||||||
Cost of goods sold (exclusive of items shown separately below) |
5,596 |
4,968 |
11,481 |
9,849 | |||||||
Salaries and wages |
10,347 |
9,717 |
21,724 |
19,369 | |||||||
Selling, general and administrative |
12,848 |
10,609 |
25,660 |
21,802 | |||||||
Depreciation and amortization |
1,899 |
1,608 |
3,808 |
3,226 | |||||||
Other charges, net |
2,305 |
129 |
2,394 |
191 | |||||||
Total operating expenses |
32,995 |
27,031 |
65,067 |
54,437 | |||||||
Income from operations |
8,231 |
7,487 |
17,371 |
13,820 | |||||||
Other income (expenses) |
|||||||||||
Interest expense |
(2,106) |
(1,912) |
(5,185) |
(3,927) | |||||||
Interest income |
68 |
89 |
135 |
126 | |||||||
Income before income taxes |
6,193 |
5,664 |
12,321 |
10,019 | |||||||
Income tax expense (benefit) |
1,499 |
1,908 |
(6,728) |
3,358 | |||||||
Net income |
4,694 |
3,756 |
19,049 |
6,661 | |||||||
Net loss (income) attributable to noncontrolling interests |
(9) |
3 |
(53) |
(4) | |||||||
Net income attributable to RCIHH common shareholders |
|
|
|
| |||||||
Earnings per share attributable to RCIHH common shareholders |
|||||||||||
Basic |
|
|
|
| |||||||
Diluted |
|
|
|
| |||||||
Weighted average number of common shares outstanding |
|||||||||||
Basic |
9,719 |
9,719 |
9,719 |
9,744 | |||||||
Diluted |
9,719 |
9,721 |
9,719 |
9,768 | |||||||
Dividends per share |
$ 0.03 |
$ 0.03 |
$ 0.06 |
$ 0.06 | |||||||
| |||||||
NON-GAAP FINANCIAL MEASURES* | |||||||
($ in thousands, except per share data) | |||||||
For the Three Months |
For the Six Months | ||||||
Ended |
Ended | ||||||
2018 |
2017 |
2018 |
2017 | ||||
Reconciliation of GAAP net income to Adjusted EBITDA |
|||||||
Net income attributable to RCIHH common shareholders |
$ 4,685 |
$ 3,759 |
$ 18,996 |
$ 6,657 | |||
Income tax expense (benefit) |
1,499 |
1,908 |
(6,728) |
3,358 | |||
Interest expense, net |
2,038 |
1,823 |
5,050 |
3,801 | |||
Settlement of lawsuits |
773 |
8 |
800 |
81 | |||
Impairment of assets |
1,550 |
- |
1,550 |
- | |||
Loss (gain) on sale of assets |
(18) |
223 |
64 |
212 | |||
Gain on insurance |
- |
- |
(20) |
- | |||
Gain on settlement of patron tax |
- |
(102) |
- |
(102) | |||
Depreciation and amortization |
1,899 |
1,608 |
3,808 |
3,226 | |||
Adjusted EBITDA |
$ 12,426 |
$ 9,227 |
$ 23,520 |
$ 17,233 | |||
Reconciliation of GAAP net income to non-GAAP net income |
|||||||
Net income attributable to RCIHH common shareholders |
$ 4,685 |
$ 3,759 |
$ 18,996 |
$ 6,657 | |||
Amortization of intangibles |
48 |
40 |
96 |
86 | |||
Settlement of lawsuits |
773 |
8 |
800 |
81 | |||
Impairment of assets |
1,550 |
- |
1,550 |
- | |||
Income tax expense (benefit) |
1,499 |
1,908 |
(6,728) |
3,358 | |||
Loss (gain) on sale of assets |
(18) |
223 |
64 |
212 | |||
Gain on insurance |
- |
- |
(20) |
- | |||
Gain on settlement of patron tax |
- |
(102) |
- |
(102) | |||
Costs and charges related to debt refinancing |
- |
- |
827 |
- | |||
Non-GAAP provision for income taxes |
(2,262) |
(1,926) |
(4,130) |
(3,396) | |||
Non-GAAP net income |
$ 6,275 |
$ 3,910 |
$ 11,455 |
$ 6,896 | |||
Reconciliation of GAAP diluted net income per share to non-GAAP diluted net income per share |
|||||||
Fully diluted shares |
9,719 |
9,721 |
9,719 |
9,768 | |||
GAAP diluted net income per share |
|
|
|
| |||
Amortization of intangibles |
- |
- |
0.01 |
0.01 | |||
Settlement of lawsuits |
0.08 |
- |
0.08 |
0.01 | |||
Impairment of assets |
0.16 |
- |
0.16 |
- | |||
Income tax expense (benefit) |
0.15 |
0.20 |
(0.69) |
0.34 | |||
Loss (gain) on sale of assets |
- |
0.02 |
0.01 |
0.02 | |||
Gain on insurance |
- |
- |
(0.00) |
- | |||
Gain on settlement of patron tax |
- |
(0.01) |
- |
(0.01) | |||
Costs and charges related to debt refinancing |
- |
- |
0.09 |
- | |||
Non-GAAP provision for income taxes |
(0.23) |
(0.20) |
(0.42) |
(0.35) | |||
Non-GAAP diluted net income per share |
|
|
|
| |||
Reconciliation of GAAP operating income to non-GAAP operating income |
|||||||
Income from operations |
$ 8,231 |
$ 7,487 |
$ 17,371 |
$ 13,820 | |||
Amortization of intangibles |
48 |
40 |
96 |
86 | |||
Settlement of lawsuits |
773 |
8 |
800 |
81 | |||
Impairment of assets |
1,550 |
- |
1,550 |
- | |||
Loss (gain) on sale of assets |
(18) |
223 |
64 |
212 | |||
Gain on insurance |
- |
- |
(20) |
- | |||
Gain on settlement of patron tax |
- |
(102) |
- |
(102) | |||
Non-GAAP operating income |
$ 10,584 |
$ 7,656 |
$ 19,861 |
$ 14,097 | |||
Reconciliation of GAAP operating margin to non-GAAP operating margin |
|||||||
GAAP operating margin |
20.0% |
21.7% |
21.1% |
20.2% | |||
Amortization of intangibles |
0.1% |
0.1% |
0.1% |
0.1% | |||
Settlement of lawsuits |
1.9% |
0.0% |
1.0% |
0.1% | |||
Impairment of assets |
3.8% |
0.0% |
1.9% |
0.0% | |||
Loss (gain) on sale of assets |
0.0% |
0.6% |
0.1% |
0.3% | |||
Gain on insurance |
0.0% |
0.0% |
-0.0% |
0.0% | |||
Gain on settlement of patron tax |
0.0% |
-0.3% |
0.0% |
-0.1% | |||
Non-GAAP operating margin |
25.7% |
22.2% |
24.1% |
20.7% | |||
Reconciliation of GAAP net cash provided by operating activities to non-GAAP free cash flow |
|||||||
Net cash provided by operating activities |
$ 5,932 |
$ 5,509 |
$ 14,077 |
$ 11,030 | |||
Less: Maintenance capital expenditures |
654 |
657 |
1,262 |
1,051 | |||
Free cash flow |
$ 5,278 |
$ 4,852 |
$ 12,815 |
$ 9,979 | |||
| |||||||||
SEGMENT INFORMATION | |||||||||
($ in thousands) | |||||||||
For the Three Months |
For the Six Months | ||||||||
Ended |
Ended | ||||||||
2018 |
2017 |
2018 |
2017 | ||||||
Revenues |
|||||||||
Nightclubs |
|
|
|
| |||||
Bombshells |
5,602 |
4,375 |
11,430 |
8,670 | |||||
Other |
181 |
176 |
347 |
338 | |||||
|
|
|
| ||||||
Income (loss) from operations |
|||||||||
Nightclubs |
|
|
|
| |||||
Bombshells |
965 |
801 |
1,856 |
1,439 | |||||
Other |
(82) |
(222) |
(219) |
(563) | |||||
General corporate |
(4,532) |
(3,590) |
(9,517) |
(6,770) | |||||
|
|
|
| ||||||
| |||||||||||
NON-GAAP SEGMENT INFORMATION | |||||||||||
($ in thousands) | |||||||||||
2Q18 |
2Q17 | ||||||||||
Nightclubs |
Bombshells |
Other |
Corp |
Total |
Nightclubs |
Bombshells |
Other |
Corp |
Total | ||
Income (loss) from operations |
$ 11,880 |
$ 965 |
$ (82) |
$ (4,532) |
$ 8,231 |
$ 10,498 |
$ 801 |
$ (222) |
$ (3,590) |
$ 7,487 | |
Amortization of intangibles |
- |
- |
- |
48 |
48 |
- |
- |
- |
40 |
40 | |
Settlement of lawsuits |
573 |
200 |
- |
- |
773 |
8 |
- |
- |
- |
8 | |
Loss (gain) on sale of assets |
- |
- |
- |
(18) |
(18) |
130 |
20 |
89 |
(16) |
223 | |
Impairment of assets |
- |
- |
- |
1,550 |
1,550 |
- |
- |
- |
- |
- | |
Gain on settlement of patron tax |
- |
- |
- |
- |
- |
(102) |
- |
- |
- |
(102) | |
Non-GAAP operating income (loss) |
$ 12,453 |
$ 1,165 |
$ (82) |
$ (2,952) |
$ 10,584 |
$ 10,534 |
$ 821 |
$ (133) |
$ (3,566) |
$ 7,656 | |
GAAP operating margin |
33.5% |
17.2% |
-45.3% |
-11.0% |
20.0% |
35.0% |
18.3% |
-126.1% |
-10.4% |
21.7% | |
Non-GAAP operating margin |
35.1% |
20.8% |
-45.3% |
-7.2% |
25.7% |
35.2% |
18.8% |
-75.6% |
-10.3% |
22.2% | |
6M18 |
6M17 | ||||||||||
Nightclubs |
Bombshells |
Other |
Corp |
Total |
Nightclubs |
Bombshells |
Other |
Corp |
Total | ||
Income (loss) from operations |
$ 25,251 |
$ 1,856 |
$ (219) |
$ (9,517) |
$ 17,371 |
$ 19,714 |
$ 1,439 |
$ (563) |
$ (6,770) |
$ 13,820 | |
Amortization of intangibles |
- |
- |
- |
96 |
96 |
- |
- |
- |
86 |
86 | |
Settlement of lawsuits |
600 |
200 |
- |
- |
800 |
81 |
- |
- |
- |
81 | |
Loss (gain) on sale of assets |
- |
- |
- |
64 |
64 |
119 |
20 |
89 |
(16) |
212 | |
Impairment of assets |
- |
- |
- |
1,550 |
1,550 |
- |
- |
- |
- |
- | |
Gain on insurance |
- |
- |
- |
(20) |
(20) |
- |
- |
- |
- |
- | |
Gain on settlement of patron tax |
- |
- |
- |
- |
- |
(102) |
- |
- |
- |
(102) | |
Non-GAAP operating income |
$ 25,851 |
$ 2,056 |
$ (219) |
$ (7,827) |
$ 19,861 |
$ 19,812 |
$ 1,459 |
$ (474) |
$ (6,700) |
$ 14,097 | |
GAAP operating margin |
35.7% |
16.2% |
-63.1% |
-11.5% |
21.1% |
33.3% |
16.6% |
-166.6% |
-9.9% |
20.2% | |
Non-GAAP operating margin |
36.6% |
18.0% |
-63.1% |
-9.5% |
24.1% |
33.4% |
16.8% |
-140.2% |
-9.8% |
20.7% | |
View original content with multimedia:http://www.prnewswire.com/news-releases/rci-reports-strong-2q18-results-300646670.html
SOURCE