Dec 31, 2018 4:05 PM
4Q18 vs. 4Q17
FY18 vs. FY17
FY19 Initial Outlook
Conference Call Today at
CEO Comment
"We performed well in Fiscal 2018," said
"During the fourth quarter, which is our seasonally weakest period, revenues increased 3.7%, a combination of 2.1% in consolidated same-store sales and contributions from acquisitions and new restaurants. FCF was
"FY19 should benefit from the
"For the first two months of 1Q19, Nightclubs total and comparable same store-sales increased year over year, while Bombshells total sales increased compared to the first two months of 4Q18. Bombshells will have challenging year over year same-store comparisons because of extra business generated in
"Now that we've reported results, we'll resume our capital allocation strategy as it applies to buybacks. That calls for repurchasing shares in the open market if the yield on our FCF run rate relative to our market cap approaches or exceeds double digits. With an FCF run rate of
Recent Developments
4Q18 & FY18 REVIEW
All comparisons to year ago periods unless otherwise noted
Revenue Analysis
Operating Income
Nightclubs Segment
Bombshells Segment
Other Metrics
*Non-GAAP Financial Measures
In addition to our financial information presented in accordance with GAAP, management uses certain non-GAAP financial measures, within the meaning of the SEC Regulation G, to clarify and enhance understanding of past performance and prospects for the future. Generally, a non-GAAP financial measure is a numerical measure of a company's operating performance, financial position or cash flows that excludes or includes amounts that are included in or excluded from the most directly comparable measure calculated and presented in accordance with GAAP. We monitor non-GAAP financial measures because it describes the operating performance of the company and helps management and investors gauge our ability to generate cash flow, excluding (or including) some items that management believes are not representative of the ongoing business operations of the company, but are included in (or excluded from) the most directly comparable measures calculated and presented in accordance with GAAP. Relative to each of the non-GAAP financial measures, we further set forth our rationale as follows:
Notes
About
With more than 40 units,
Forward-Looking Statements
This press release may contain forward-looking statements that involve a number of risks and uncertainties that could cause the company's actual results to differ materially from those indicated in this press release, including the risks and uncertainties associated with operating and managing an adult business, the business climates in cities where it operates, the success or lack thereof in launching and building the company's businesses, risks and uncertainties related to cybersecurity, conditions relevant to real estate transactions, and numerous other factors such as laws governing the operation of adult entertainment businesses, competition and dependence on key personnel. The company has no obligation to update or revise the forward-looking statements to reflect the occurrence of future events or circumstances.
Media & Investor Contacts
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | |||||||||||||||||||
(in thousands, except per share data) | |||||||||||||||||||
For the Three Months Ended | For the Twelve Months Ended | ||||||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||||||
Amount | % of | Amount | % of | Amount | % of | Amount | % of | ||||||||||||
Revenues | |||||||||||||||||||
Sales of alcoholic beverages | $ 16,285 | 40.0% | $ 16,354 | 41.7% | $ 69,120 | 41.7% | $ 60,439 | 41.7% | |||||||||||
Sales of food and merchandise | 5,527 | 13.6% | 5,055 | 12.9% | 22,433 | 13.5% | 18,256 | 12.6% | |||||||||||
Service revenues | 15,766 | 38.8% | 15,137 | 38.6% | 64,104 | 38.7% | 58,132 | 40.1% | |||||||||||
Other | 3,098 | 7.6% | 2,664 | 6.8% | 10,091 | 6.1% | 8,069 | 5.6% | |||||||||||
Total revenues | 40,676 | 100.0% | 39,210 | 100.0% | 165,748 | 100.0% | 144,896 | 100.0% | |||||||||||
Operating expenses | |||||||||||||||||||
Cost of goods sold | |||||||||||||||||||
Alcoholic beverages sold | 3,351 | 20.6% | 3,511 | 21.5% | 14,327 | 20.7% | 13,114 | 21.7% | |||||||||||
Food and merchandise sold | 1,935 | 35.0% | 2,042 | 40.4% | 8,133 | 36.3% | 7,398 | 40.5% | |||||||||||
Service and other | 276 | 1.5% | 50 | 0.3% | 449 | 0.6% | 209 | 0.3% | |||||||||||
Total cost of goods sold (exclusive of items shown below) | 5,562 | 13.7% | 5,603 | 14.3% | 22,909 | 13.8% | 20,721 | 14.3% | |||||||||||
Salaries and wages | 11,461 | 28.2% | 10,758 | 27.4% | 44,547 | 26.9% | 40,029 | 27.6% | |||||||||||
Selling, general and administrative | 14,688 | 36.1% | 13,206 | 33.7% | 53,824 | 32.5% | 46,775 | 32.3% | |||||||||||
Depreciation and amortization | 1,916 | 4.7% | 1,984 | 5.1% | 7,722 | 4.7% | 6,920 | 4.8% | |||||||||||
Other charges, net | 5,516 | 13.6% | 6,223 | 15.9% | 8,350 | 5.0% | 7,312 | 5.0% | |||||||||||
Total operating expenses | 39,143 | 96.2% | 37,774 | 96.3% | 137,352 | 82.9% | 121,757 | 84.0% | |||||||||||
Income from operations | 1,533 | 3.8% | 1,436 | 3.7% | 28,396 | 17.1% | 23,139 | 16.0% | |||||||||||
Other income (expenses) | |||||||||||||||||||
Interest expense | (2,461) | -6.1% | (2,632) | -6.7% | (9,954) | -6.0% | (8,764) | -6.0% | |||||||||||
Interest income | 47 | 0.1% | 79 | 0.2% | 234 | 0.1% | 266 | 0.2% | |||||||||||
Income before income taxes | (881) | -2.2% | (1,117) | -2.8% | 18,676 | 11.3% | 14,641 | 10.1% | |||||||||||
Income tax expense (benefit) | 1,781 | 4.4% | 1,112 | 2.8% | (3,118) | -1.9% | 6,359 | 4.4% | |||||||||||
Net income | (2,662) | -6.5% | (2,229) | -5.7% | 21,794 | 13.1% | 8,282 | 5.7% | |||||||||||
Net loss (income) attributable to noncontrolling interests | (10) | 0.0% | (10) | 0.0% | (81) | 0.0% | (23) | 0.0% | |||||||||||
Net income (loss) attributable to RCIHH common shareholders | $ (2,672) | -6.6% | $ (2,239) | -5.7% | $ 21,713 | 13.1% | $ 8,259 | 5.7% | |||||||||||
Earnings (loss) per share | |||||||||||||||||||
Basic | $ (0.27) | $ (0.23) | $ 2.23 | $ 0.85 | |||||||||||||||
Diluted | $ (0.27) | $ (0.23) | $ 2.23 | $ 0.85 | |||||||||||||||
Weighted average shares outstanding | |||||||||||||||||||
Basic | 9,719 | 9,719 | 9,719 | 9,731 | |||||||||||||||
Diluted | 9,719 | 9,719 | 9,719 | 9,743 | |||||||||||||||
Dividends per share | $ 0.03 | $ 0.03 | $ 0.12 | $ 0.12 |
NON-GAAP FINANCIAL MEASURES | ||||||||
(in thousands, except per share and percentage data) | ||||||||
For the Three Months | For the Twelve Months | |||||||
Ended | Ended | |||||||
2018 | 2017 | 2018 | 2017 | |||||
Reconciliation of GAAP net income (loss) to Adjusted EBITDA | ||||||||
Net income (loss) attributable to RCIHH common shareholders | $ 21,713 | $ 8,259 | ||||||
Income tax expense (benefit) | 1,781 | 1,112 | (3,118) | 6,359 | ||||
Interest expense, net | 2,414 | 2,553 | 9,720 | 8,498 | ||||
Settlement of lawsuits | 395 | 14 | 1,669 | 317 | ||||
Impairment of assets | 3,186 | 6,228 | 4,736 | 7,639 | ||||
Loss (gain) on sale of assets | 1,935 | (19) | 1,965 | (542) | ||||
Gain on insurance | - | - | (20) | - | ||||
Gain on settlement of patron tax | - | - | - | (102) | ||||
Depreciation and amortization | 1,916 | 1,984 | 7,722 | 6,920 | ||||
Adjusted EBITDA | $ 8,955 | $ 9,633 | $ 44,387 | $ 37,348 | ||||
Reconciliation of GAAP net income (loss) to non-GAAP net income | ||||||||
Net income (loss) attributable to RCIHH common shareholders | $ 21,713 | $ 8,259 | ||||||
Amortization of intangibles | 93 | 67 | 254 | 217 | ||||
Income tax expense (benefit) | 1,781 | 1,112 | (3,118) | 6,359 | ||||
Settlement of lawsuits | 395 | 14 | 1,669 | 317 | ||||
Impairment of assets | 3,186 | 6,228 | 4,736 | 7,639 | ||||
Loss (gain) on sale of assets | 1,935 | (19) | 1,965 | (542) | ||||
Gain on insurance | - | - | (20) | - | ||||
Gain on settlement of patron tax | - | - | - | (102) | ||||
Costs and charges related to debt refinancing | - | - | 827 | - | ||||
Effect of change in effective tax rate and uncertain tax position in the fourth quarter | - | 962 | - | - | ||||
Non-GAAP income tax benefit (expense) | (689) | (2,589) | (6,866) | (8,194) | ||||
Non-GAAP net income | $ 4,029 | $ 3,536 | $ 21,160 | $ 13,953 | ||||
Reconciliation of GAAP diluted earnings (loss) per share to non-GAAP diluted earnings per share | ||||||||
Fully diluted shares | 9,719 | 9,719 | 9,719 | 9,743 | ||||
GAAP diluted earnings (loss) per share | $ (0.27) | $ (0.23) | $ 2.23 | $ 0.85 | ||||
Amortization of intangibles | 0.01 | 0.01 | 0.03 | 0.02 | ||||
Income tax expense (benefit) | 0.18 | 0.11 | (0.32) | 0.65 | ||||
Settlement of lawsuits | 0.04 | 0.00 | 0.17 | 0.03 | ||||
Impairment of assets | 0.33 | 0.64 | 0.49 | 0.78 | ||||
Loss (gain) on sale of assets | 0.20 | (0.00) | 0.20 | (0.06) | ||||
Gain on insurance | - | - | (0.00) | - | ||||
Gain on settlement of patron tax | - | - | - | (0.01) | ||||
Costs and charges related to debt refinancing | - | - | 0.09 | - | ||||
Effect of change in effective tax rate and uncertain tax position in the fourth quarter | - | 0.10 | - | - | ||||
Non-GAAP income tax benefit (expense) | (0.07) | (0.27) | (0.71) | (0.83) | ||||
Non-GAAP diluted earnings per share | $ 0.41 | $ 0.36 | $ 2.18 | $ 1.43 | ||||
Reconciliation of GAAP operating income to non-GAAP operating income | ||||||||
Income from operations | $ 1,533 | $ 1,436 | $ 28,396 | $ 23,139 | ||||
Amortization of intangibles | 93 | 67 | 254 | 217 | ||||
Settlement of lawsuits | 395 | 14 | 1,669 | 317 | ||||
Impairment of assets | 3,186 | 6,228 | 4,736 | 7,639 | ||||
Loss (gain) on sale of assets | 1,935 | (19) | 1,965 | (542) | ||||
Gain on insurance | - | - | (20) | - | ||||
Gain on settlement of patron tax | - | - | - | (102) | ||||
Non-GAAP operating income | $ 7,142 | $ 7,726 | $ 37,000 | $ 30,668 | ||||
Reconciliation of GAAP operating margin to non-GAAP operating margin | ||||||||
GAAP operating margin | 3.8% | 3.7% | 17.1% | 16.0% | ||||
Amortization of intangibles | 0.2% | 0.2% | 0.2% | 0.1% | ||||
Settlement of lawsuits | 1.0% | 0.0% | 1.0% | 0.2% | ||||
Impairment of assets | 7.8% | 15.9% | 2.9% | 5.3% | ||||
Loss (gain) on sale of assets | 4.8% | 0.0% | 1.2% | -0.4% | ||||
Gain on insurance | 0.0% | 0.0% | 0.0% | 0.0% | ||||
Gain on settlement of patron tax | 0.0% | 0.0% | 0.0% | -0.1% | ||||
Non-GAAP operating margin | 17.6% | 19.7% | 22.3% | 21.2% | ||||
Reconciliation of GAAP net cash provided by operating activities to non-GAAP free cash flow | ||||||||
Net cash provided by operating activities | $ 3,358 | $ 3,197 | $ 25,769 | $ 21,094 | ||||
Less: Maintenance capital expenditures | 680 | 508 | 2,527 | 1,813 | ||||
Free cash flow | $ 2,678 | $ 2,689 | $ 23,242 | $ 19,281 |
SEGMENT INFORMATION | |||||||||
(in thousands) | |||||||||
For the Three Months | For the Twelve Months | ||||||||
Ended | Ended | ||||||||
2018 | 2017 | 2018 | 2017 | ||||||
Revenues | |||||||||
Nightclubs | $ 34,146 | $ 32,863 | $ 140,060 | $ 124,687 | |||||
Bombshells | 5,544 | 5,549 | 24,094 | 18,830 | |||||
Other | 986 | 798 | 1,594 | 1,379 | |||||
$ 40,676 | $ 39,210 | $ 165,748 | $ 144,896 | ||||||
Income (loss) from operations | |||||||||
Nightclubs | $ 6,623 | $ 4,845 | $ 44,458 | $ 35,138 | |||||
Bombshells | (1,207) | 953 | 2,040 | 3,084 | |||||
Other | 295 | 171 | (252) | (522) | |||||
General corporate | (4,178) | (4,533) | (17,850) | (14,561) | |||||
$ 1,533 | $ 1,436 | $ 28,396 | $ 23,139 | ||||||
NON-GAAP SEGMENT INFORMATION | ||||||||||||||||||||
($ in thousands) | ||||||||||||||||||||
For the Three Months Ended | For the Three Months Ended | |||||||||||||||||||
Nightclubs | Bombshells | Other | Corporate | Total | Nightclubs | Bombshells | Other | Corporate | Total | |||||||||||
Income from operations (loss) | $ 6,623 | $ (1,207) | $ 295 | $ (4,178) | $ 1,533 | $ 4,845 | $ 953 | $ 171 | $ (4,533) | $ 1,436 | ||||||||||
Amortization of intangibles | - | - | - | 93 | 93 | - | - | - | 67 | 67 | ||||||||||
Settlement of lawsuits | 366 | - | - | 29 | 395 | 14 | - | - | - | 14 | ||||||||||
Impairment of assets | 3,613 | 1,123 | - | - | 4,736 | 5,072 | - | - | 1,156 | 6,228 | ||||||||||
Loss (gain) on sale of assets | 188 | 267 | (63) | (7) | 385 | 10 | (20) | (1) | (8) | (19) | ||||||||||
Gain on insurance | - | - | - | - | - | - | - | - | - | - | ||||||||||
Gain on settlement of patron tax | - | - | - | - | - | - | - | - | - | - | ||||||||||
Non-GAAP operating income (loss) | $ 10,790 | $ 183 | $ 232 | $ (4,063) | $ 7,142 | $ 9,941 | $ 933 | $ 170 | $ (3,318) | $ 7,726 | ||||||||||
GAAP operating margin | 19.4% | -21.8% | 29.9% | -10.3% | 3.8% | 14.7% | 17.2% | 21.4% | -11.6% | 3.7% | ||||||||||
Non-GAAP operating margin | 31.6% | 3.3% | 23.5% | -10.0% | 17.6% | 30.2% | 16.8% | 21.3% | -8.5% | 19.7% | ||||||||||
For the Twelve Months Ended | For the Twelve Months Ended | |||||||||||||||||||
Nightclubs | Bombshells | Other | Corporate | Total | Nightclubs | Bombshells | Other | Corporate | Total | |||||||||||
Income from operations (loss) | $ 44,458 | $ 2,040 | $ 28,396 | $ 35,138 | $ 3,084 | $ 23,139 | ||||||||||||||
Amortization of intangibles | - | - | - | 254 | 254 | - | - | - | 217 | 217 | ||||||||||
Settlement of lawsuits | 1,440 | 200 | - | 29 | 1,669 | 317 | - | - | - | 317 | ||||||||||
Impairment of assets | 3,613 | 1,123 | - | - | 4,736 | 6,483 | - | - | 1,156 | 7,639 | ||||||||||
Loss (gain) on sale of assets | (400) | 267 | - | 2,098 | 1,965 | (594) | - | 88 | (36) | (542) | ||||||||||
Gain on insurance | - | - | - | (20) | (20) | - | - | - | - | - | ||||||||||
Gain on settlement of patron tax | - | - | - | - | - | (102) | - | - | - | (102) | ||||||||||
Non-GAAP operating income (loss) | $ 49,111 | $ 3,630 | $ 37,000 | $ 41,242 | $ 3,084 | $ 30,668 | ||||||||||||||
GAAP operating margin | 31.7% | 8.5% | -15.8% | -10.8% | 17.1% | 28.2% | 16.4% | -37.9% | -10.0% | 16.0% | ||||||||||
Non-GAAP operating margin | 35.1% | 15.1% | -15.8% | -9.3% | 22.3% | 33.1% | 16.4% | -31.5% | -9.1% | 21.2% |
CONDENSED CONSOLIDATED BALANCE SHEET | |||||||
(in thousands, except per share data) | |||||||
2018 | 2017 | ||||||
ASSETS | |||||||
Current assets | |||||||
Cash and cash equivalents | $ 17,726 | $ 9,922 | |||||
Accounts receivable, net | 7,320 | 3,187 | |||||
Inventories | 2,353 | 2,149 | |||||
Prepaid insurance | 4,910 | 3,826 | |||||
Other current assets | 1,591 | 1,399 | |||||
Assets held for sale | 2,902 | 5,759 | |||||
Total current assets | 36,802 | 26,242 | |||||
Property and equipment, net | 172,403 | 148,410 | |||||
Notes receivable | 2,874 | 4,993 | |||||
44,425 | 43,866 | ||||||
Intangibles, net | 71,532 | 74,424 | |||||
Other assets | 2,530 | 1,949 | |||||
Total assets | $ 330,566 | $ 299,884 | |||||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
Current liabilities | |||||||
Accounts payable | $ 2,825 | $ 2,147 | |||||
Accrued liabilities | 11,973 | 11,524 | |||||
Current portion of long-term debt | 19,047 | 17,440 | |||||
Total current liabilities | 33,845 | 31,111 | |||||
Deferred tax liability | 19,552 | 25,541 | |||||
Long-term debt | 121,580 | 106,912 | |||||
Other long-term liabilities | 1,423 | 1,095 | |||||
Total liabilities | 176,400 | 164,659 | |||||
Commitments and contingencies | |||||||
Stockholders' equity | |||||||
Preferred stock | - | - | |||||
Common stock | 97 | 97 | |||||
Additional paid-in capital | 64,212 | 63,453 | |||||
Retained earnings | 89,740 | 69,195 | |||||
Accumulated other comprehensive income | 220 | - | |||||
Total RCIHH stockholders' equity | 154,269 | 132,745 | |||||
Noncontrolling interests | (103) | 2,480 | |||||
Total stockholders' equity | 154,166 | 135,225 | |||||
Total liabilities and stockholders' equity | $ 330,566 | $ 299,884 |
View original content to download multimedia:http://www.prnewswire.com/news-releases/rci-reports-4q18-and-fy18-results-and-files-10-k-300771563.html
SOURCE