Dec 13, 2016 4:05 PM
4Q16 vs. 4Q15
FY16 vs. FY15
Share Buybacks & Cash Dividend
Conference Call this Afternoon
Meet Management Tonight
CEO Comment
"We ended FY16 in the best shape we've been in, thanks to the first full year implementation of our disciplined approach to capital allocation,"
"We improved our cash generating ability. We restored same store and total sales growth and expanded margins on a non-GAAP basis. Using bank financing at conventional rates, we acquired the Rick's Cabaret New York real estate, which, along with the acquisition of the Tootsie's Cabaret Miami real estate in 4Q15, reduced our cost of occupancy, one of our largest fixed costs. Tootsie's and Rick's
"Ultimately, we significantly expanded free cash flow to a record
"We undertook the largest annual buyback in our history, reducing shares outstanding by about 5%, to 9.8 million shares. We also paid off
"Our cash generation also enabled us to further strengthen our balance sheet. We refinanced
"To further enhance free cash flow, we implemented new, higher yielding models with the opening of a new nightclub,
"During and subsequent to FY16, we made some selective investments to improve our future prospects. We built and moved into our new corporate headquarters, and will be phasing in a new ERP system to create a highly efficient "plug and play" platform, increasing our scalability. We also named highly experienced
"Our FY17 plan is to follow through with what we started in FY16. We will continue our approach to capital allocation, as evidenced by our ongoing share repurchases. First half sales should benefit from the momentum developed in the second half of 2016. The second half should grow as the new Bombshells units open and we begin to sell our first franchises. Margins and FCF generation should benefit from our more profitable portfolio of clubs and restaurants and reduced interest expense as a percent of revenues."
4Q16 Analysis
Total Revenues
Operating Income & Margin
4Q16 Segment Analysis
Nightclubs
Bombshells
Other Metrics
*Non-GAAP Financial Measures
In addition to our financial information presented in accordance with GAAP, management uses certain non-GAAP financial measures, within the meaning of the SEC Regulation G, to clarify and enhance understanding of past performance and prospects for the future. Generally, a non-GAAP financial measure is a numerical measure of a company's operating performance, financial position or cash flows that excludes or includes amounts that are included in or excluded from the most directly comparable measure calculated and presented in accordance with GAAP. We monitor non-GAAP financial measures because it describes the operating performance of the Company and helps management and investors gauge our ability to generate cash flow, excluding some non-recurring items that are included in the most directly comparable measures calculated and presented in accordance with GAAP. Relative to each of the non-GAAP financial measures, we further set forth our rationale as follows:
Notes
About
With 41 units,
Forward-Looking Statements
This press release may contain forward-looking statements that involve a number of risks and uncertainties that could cause the company's actual results to differ materially from those indicated in this press release, including the risks and uncertainties associated with operating and managing an adult business, the business climates in cities where it operates, the success or lack thereof in launching and building the company's businesses, risks and uncertainties related to cybersecurity, conditions relevant to real estate transactions, and numerous other factors such as laws governing the operation of adult entertainment businesses, competition and dependence on key personnel. The company has no obligation to update or revise the forward-looking statements to reflect the occurrence of future events or circumstances.
| ||||||||||
CONSOLIDATED STATEMENTS OF INCOME | ||||||||||
(in thousands, except per share data) | ||||||||||
For the Three Months |
For The Year | |||||||||
Ended |
Ended | |||||||||
2016 |
2015 |
2016 |
2015 | |||||||
(Audited) | ||||||||||
Revenues |
||||||||||
Sales of alcoholic beverages |
|
|
|
| ||||||
Sales of food and merchandise |
4,343 |
4,372 |
17,900 |
18,713 | ||||||
Service revenues |
12,650 |
12,476 |
51,276 |
53,014 | ||||||
Other |
2,339 |
2,337 |
8,468 |
7,893 | ||||||
Total revenues |
33,037 |
32,789 |
134,860 |
135,449 | ||||||
Operating expenses |
||||||||||
Cost of goods sold |
4,854 |
4,792 |
20,546 |
20,317 | ||||||
Salaries and wages |
9,344 |
9,459 |
37,457 |
37,732 | ||||||
Selling, general and administrative |
11,025 |
11,777 |
43,075 |
43,598 | ||||||
Depreciation and amortization |
1,705 |
1,440 |
7,173 |
6,894 | ||||||
Other charges, net |
5,185 |
2,119 |
5,761 |
6,030 | ||||||
Total operating expenses |
32,113 |
29,587 |
114,012 |
114,571 | ||||||
Income from operations |
924 |
3,202 |
20,848 |
20,878 | ||||||
Other income (expenses) |
||||||||||
Interest income |
127 |
(24) |
131 |
15 | ||||||
Interest expense |
(2,064) |
(1,937) |
(7,982) |
(6,969) | ||||||
Non-operating gains |
- |
(348) |
- |
229 | ||||||
Income before income taxes |
(1,013) |
893 |
12,997 |
14,153 | ||||||
Income tax expense (benefit) |
(989) |
141 |
2,657 |
5,164 | ||||||
Net income (loss) |
(24) |
752 |
10,340 |
8,989 | ||||||
Less: Net income (loss) attributable to noncontrolling interests |
(403) |
226 |
(749) |
(323) | ||||||
Net income attributable to RCIHH common shareholders |
$ 379 |
$ 526 |
|
$ 9,312 | ||||||
Earnings per share attributable to RCIHH shareholders |
||||||||||
Basic |
|
|
|
| ||||||
Diluted |
|
|
|
| ||||||
Weighted average number of common shares outstanding |
||||||||||
Basic |
9,839 |
10,363 |
9,941 |
10,359 | ||||||
Diluted |
9,840 |
10,363 |
10,229 |
10,406 | ||||||
Dividends per share |
|
|
|
|
| ||||||||||||
SEGMENT INFORMATION | ||||||||||||
For the Three Months |
For The Year | |||||||||||
Ended |
Ended | |||||||||||
(in thousands) |
2016 |
2015 |
2016 |
2015 | ||||||||
Business segment sales: |
||||||||||||
Nightclubs |
$ |
27,669 |
$ |
27,686 |
$ |
113,941 |
$ |
115,493 | ||||
Bombshells |
4,677 |
4,232 |
18,690 |
17,639 | ||||||||
Other |
691 |
871 |
2,229 |
2,317 | ||||||||
$ |
33,037 |
$ |
32,789 |
$ |
134,860 |
$ |
135,449 | |||||
Business segment operating income (loss): |
||||||||||||
Nightclubs |
$ |
5,383 |
$ |
4,444 |
$ |
33,227 |
$ |
30,444 | ||||
Bombshells |
(859) |
293 |
1,291 |
1,773 | ||||||||
Other |
(496) |
74 |
(2,650) |
(1,921) | ||||||||
General corporate |
(3,104) |
(1,609) |
(11,020) |
(9,418) | ||||||||
$ |
924 |
$ |
3,202 |
$ |
20,848 |
$ |
20,878 | |||||
Business segment operating margin: |
||||||||||||
Nightclubs |
19.5% |
16.1% |
29.2% |
26.4% | ||||||||
Bombshells |
-18.4% |
6.9% |
6.9% |
10.1% | ||||||||
Other |
-71.8% |
8.5% |
-118.9% |
-82.9% | ||||||||
Reconciliation of Nightclubs GAAP operating income to non-GAAP operating income |
||||||||||||
Nightclubs operating income |
$ |
5,383 |
$ |
4,444 |
$ |
33,227 |
$ |
30,444 | ||||
Impairment of assets |
2,092 |
347 |
2,092 |
1,705 | ||||||||
Litigation and other one-time settlements |
1,140 |
1,124 |
1,881 |
11,684 | ||||||||
Gain on settlement of Patron tax case |
- |
- |
- |
(8,167) | ||||||||
Loss (gain) on disposition of assets |
(256) |
312 |
(421) |
472 | ||||||||
Nightclubs non-GAAP operating income |
$ |
8,359 |
$ |
6,227 |
$ |
36,779 |
$ |
36,138 | ||||
Nightclubs non-GAAP operating margin |
30.2% |
22.5% |
32.3% |
31.3% | ||||||||
Reconciliation of Bombshells GAAP operating income to non-GAAP operating income |
||||||||||||
Bombshells operating income |
$ |
(859) |
$ |
293 |
$ |
1,291 |
$ |
1,773 | ||||
Loss on disposition of assets |
1,374 |
336 |
1,374 |
336 | ||||||||
Bombshells non-GAAP operating income |
$ |
515 |
$ |
629 |
$ |
2,665 |
$ |
2,109 | ||||
Bombshells non-GAAP operating margin |
11.0% |
14.9% |
14.3% |
12.0% |
| ||||||||
NON-GAAP FINANCIAL MEASURES* | ||||||||
For The Three Months |
For The Year | |||||||
Ended |
Ended | |||||||
($ in thousands, except per share data) |
2016 |
2015 |
2016 |
2015 | ||||
Reconciliation of GAAP net income to Adjusted EBITDA |
||||||||
GAAP net income |
$ 379 |
$ 526 |
$ 11,089 |
$ 9,312 | ||||
Income tax expense (benefit) |
(989) |
141 |
2,657 |
5,164 | ||||
Interest expense and income |
1,937 |
1,961 |
7,851 |
6,954 | ||||
Litigation and other one-time settlements |
1,140 |
1,124 |
1,881 |
11,684 | ||||
Gain on settlement of patron tax case |
- |
- |
- |
(8,167) | ||||
Impairment of assets |
4,317 |
347 |
4,317 |
1,705 | ||||
Loss (gain) on sale of property |
(272) |
648 |
(437) |
808 | ||||
Depreciation and amortization |
1,705 |
1,440 |
7,173 |
6,894 | ||||
Loss (gain) on acquisition of controlling interest in subsidiary |
- |
348 |
- |
(229) | ||||
Adjusted EBITDA |
$ 8,217 |
$ 6,535 |
$ 34,531 |
| ||||
Reconciliation of GAAP net income (loss) to non-GAAP net income |
||||||||
GAAP net income |
$ 379 |
$ 526 |
$ 11,089 |
$ 9,312 | ||||
Amortization of intangibles |
169 |
(154) |
752 |
737 | ||||
Stock-based compensation |
- |
120 |
360 |
480 | ||||
Litigation and other one-time settlements |
1,140 |
1,124 |
1,881 |
11,684 | ||||
Gain on settlement of patron tax case |
- |
- |
- |
(8,167) | ||||
Impairment of assets |
4,317 |
347 |
4,317 |
1,705 | ||||
Income tax expense (benefit) |
(989) |
141 |
2,657 |
5,164 | ||||
Loss (gain) on sale of property |
(272) |
648 |
(437) |
808 | ||||
Loss (gain) on acquisition of controlling interest in subsidiary |
- |
348 |
- |
(229) | ||||
Non-GAAP provision for income taxes |
(1,729) |
(928) |
(7,217) |
(7,523) | ||||
Non-GAAP net income |
$ 3,015 |
$ 2,172 |
$ 13,402 |
| ||||
Reconciliation of GAAP diluted net income per share to non-GAAP diluted net income per share |
||||||||
Fully diluted shares |
9,840 |
10,363 |
10,229 |
10,406 | ||||
GAAP net income |
$ 0.04 |
$ 0.05 |
$ 1.10 |
$ 0.90 | ||||
Amortization of intangibles |
0.02 |
(0.01) |
0.07 |
0.07 | ||||
Stock-based compensation |
- |
0.01 |
0.04 |
0.05 | ||||
Litigation and other one-time settlements |
0.12 |
0.11 |
0.18 |
1.12 | ||||
Gain on settlement of patron tax case |
- |
- |
- |
(0.78) | ||||
Impairment of assets |
0.44 |
0.03 |
0.42 |
0.16 | ||||
Income tax expense (benefit) |
(0.10) |
0.01 |
0.26 |
0.50 | ||||
Loss (gain) on sale of property |
(0.03) |
0.06 |
(0.04) |
0.08 | ||||
Loss (gain) on acquisition of controlling interest in subsidiary |
- |
0.03 |
- |
(0.02) | ||||
Non-GAAP provision for income taxes |
(0.18) |
(0.09) |
(0.71) |
(0.71) | ||||
Non-GAAP diluted net income per share |
$ 0.31 |
$ 0.21 |
$ 1.32 |
$ 1.35 | ||||
Reconciliation of GAAP operating income to non-GAAP operating income |
||||||||
GAAP operating income |
$ 924 |
$ 3,202 |
$ 20,848 |
| ||||
Amortization of intangibles |
169 |
(154) |
752 |
737 | ||||
Stock-based compensation |
- |
120 |
360 |
480 | ||||
Litigation and other one-time settlements |
1,140 |
1,124 |
1,881 |
11,684 | ||||
Gain on settlement of patron tax case |
- |
- |
- |
(8,167) | ||||
Impairment of assets |
4,317 |
347 |
4,317 |
1,705 | ||||
Loss (gain) on sale of property |
(272) |
648 |
(437) |
808 | ||||
Non-GAAP operating income |
$ 6,278 |
$ 5,287 |
$ 27,721 |
| ||||
Reconciliation of GAAP operating margin to non-GAAP operating margin |
||||||||
GAAP operating income |
2.8% |
9.8% |
15.5% |
15.4% | ||||
Amortization of intangibles |
0.5% |
-0.5% |
0.6% |
0.5% | ||||
Stock-based compensation |
0.0% |
0.4% |
0.3% |
0.4% | ||||
Litigation and other one-time settlements |
3.5% |
3.4% |
1.4% |
8.6% | ||||
Gain on settlement of patron tax case |
0.0% |
0.0% |
0.0% |
-6.0% | ||||
Impairment of assets |
13.1% |
1.1% |
3.2% |
1.3% | ||||
Loss (gain) on sale of property |
-0.8% |
2.0% |
-0.3% |
0.6% | ||||
Non-GAAP operating margin |
19.0% |
16.1% |
20.6% |
20.8% | ||||
Reconciliation of GAAP net cash provided by operating activities to non-GAAP free cash flow |
||||||||
Net cash provided by (used in) operating activities |
$ 4,533 |
|
$ 23,031 |
| ||||
Less: Maintenance capital expenditures |
730 |
184 |
2,518 |
1,475 | ||||
Free cash flow |
$ 3,803 |
|
$ 20,513 |
|
* For FY16 periods, we excluded pre-opening and acquisitions costs, which were previously included, and have included gain/loss on sale of controlling interest in subsidiary, which were previously excluded, in our adjustments for non-GAAP financial performance measures, since we believe that these are recurring cash operating expenses that are necessary to operate our business. We have appropriately included or excluded the same items from prior year comparable non-GAAP financial performance measures. |
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/rci-reports-4q16-and-fy16-results-and-fy17-outlook-300377577.html
SOURCE