Aug 09, 2017 4:05 PM
3Q17 Highlights (comparisons to 3Q16, unless otherwise noted)
Conference Call This Afternoon
CEO Comment
"We had a strong third quarter with
"We experienced a broad based recovery in VIP spend and in customer count, enhanced by our 3Q17 acquisitions. Total revenue increased 10.2% year over year, with same-store sales up 6.8%, one of the largest quarterly same-store increases in the last five years.
"Income from operations grew 18.4% on a GAAP basis and 25.2% non-GAAP, with operating margin expanding to 21.1% and 23.6%, respectively. Income and margin benefited from improved operating leverage, primarily due to higher revenues, in particular increased high-margin service revenues.
"With year to date net cash provided by operating activities of
"In addition, we have established a FCF target of
"During the quarter, as part of our ongoing effort to dispose of non-income producing properties, we sold a second parcel at a gain, using proceeds to reduce debt. After trying new formats, we decided to close a
"Subsequent to the quarter, we initiated our plan to expand our presence in the
"On
"Effective
"With all these positive moves, we are poised to perform well in our seasonally weaker fourth quarter and our seasonally strong first quarter. We are also well positioned to take maximum advantage of the professional football championship being played in our second quarter in the new stadium in downtown
3Q17 Analysis (comparisons to 3Q16, unless otherwise noted)
Total Revenues
Operating Income & Margin
Nightclubs Segment
Bombshells Segment
Other Metrics
Meet Management Tonight
*Non-GAAP Financial Measures
In addition to our financial information presented in accordance with GAAP, management uses certain non-GAAP financial measures, within the meaning of the SEC Regulation G, to clarify and enhance understanding of past performance and prospects for the future. Generally, a non-GAAP financial measure is a numerical measure of a company's operating performance, financial position or cash flows that excludes or includes amounts that are included in or excluded from the most directly comparable measure calculated and presented in accordance with GAAP. We monitor non-GAAP financial measures because it describes the operating performance of the Company and helps management and investors gauge our ability to generate cash flow, excluding (or including) items that management believes are not representative of the ongoing business operations of the Company, but are included (or excluded) in the most directly comparable measures calculated and presented in accordance with GAAP. Relative to each of the non-GAAP financial measures, we further set forth our rationale as follows:
Notes
About
With 45 units,
Forward-Looking Statements
This press release may contain forward-looking statements that involve a number of risks and uncertainties that could cause the company's actual results to differ materially from those indicated in this press release, including the risks and uncertainties associated with operating and managing an adult business, the business climates in cities where it operates, the success or lack thereof in launching and building the company's businesses, risks and uncertainties related to cybersecurity, conditions relevant to real estate transactions, and numerous other factors such as laws governing the operation of adult entertainment businesses, competition and dependence on key personnel. The company has no obligation to update or revise the forward-looking statements to reflect the occurrence of future events or circumstances.
Media & Investor Contacts
| ||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | ||||||||||
(in thousands, except per share data) | ||||||||||
(unaudited) | ||||||||||
For the Three Months |
For the Nine Months | |||||||||
Ended |
Ended | |||||||||
2017 |
2016 |
2017 |
2016 | |||||||
Revenues |
||||||||||
Sales of alcoholic beverages |
|
|
|
| ||||||
Sales of food and merchandise |
4,641 |
4,614 |
13,201 |
13,557 | ||||||
Service revenues |
15,350 |
12,780 |
42,995 |
38,626 | ||||||
Other |
1,963 |
2,225 |
5,405 |
6,129 | ||||||
Total revenues |
37,429 |
33,952 |
105,686 |
101,823 | ||||||
Operating expenses |
||||||||||
Cost of goods sold |
5,269 |
5,281 |
15,118 |
15,692 | ||||||
Salaries and wages |
9,902 |
9,499 |
29,271 |
28,113 | ||||||
Selling, general and administrative |
11,767 |
10,589 |
33,569 |
32,050 | ||||||
Depreciation and amortization |
1,710 |
1,825 |
4,936 |
5,468 | ||||||
Other charges, net |
898 |
101 |
1,089 |
576 | ||||||
Total operating expenses |
29,546 |
27,295 |
83,983 |
81,899 | ||||||
Income from operations |
7,883 |
6,657 |
21,703 |
19,924 | ||||||
Other income (expenses) |
||||||||||
Interest expense |
(2,205) |
(2,040) |
(6,132) |
(5,920) | ||||||
Interest income |
61 |
1 |
187 |
6 | ||||||
Income before income taxes |
5,739 |
4,618 |
15,758 |
14,010 | ||||||
Income taxes |
1,889 |
1,986 |
5,247 |
3,646 | ||||||
Net income |
3,850 |
2,632 |
10,511 |
10,364 | ||||||
Net loss (income) attributable to noncontrolling interests |
(9) |
21 |
(13) |
346 | ||||||
Net income attributable to RCIHH common shareholders |
|
|
|
| ||||||
Earnings per share attributable to RCIHH common shareholders |
||||||||||
Basic |
|
|
|
| ||||||
Diluted |
|
|
|
| ||||||
Weighted average number of common shares outstanding |
||||||||||
Basic |
9,719 |
9,906 |
9,735 |
10,071 | ||||||
Diluted |
9,719 |
10,047 |
9,751 |
10,211 | ||||||
Dividends per share |
|
|
|
|
| |||||||
NON-GAAP FINANCIAL MEASURES | |||||||
($ in thousands, except per share data) | |||||||
For the Three Months |
For the Nine Months | ||||||
Ended |
Ended | ||||||
2017 |
2016 |
2017 |
2016 | ||||
Reconciliation of GAAP net income to Adjusted EBITDA |
|||||||
Net income attributable to RCIHH common shareholders |
$ 3,841 |
$ 2,653 |
$ 10,498 |
$ 10,710 | |||
Income tax expense |
1,889 |
1,986 |
5,247 |
3,646 | |||
Interest expense and income |
2,144 |
2,039 |
5,945 |
5,914 | |||
Settlement of lawsuits |
222 |
139 |
303 |
741 | |||
Gain on settlement of patron tax |
- |
- |
(102) |
- | |||
Impairment of assets |
1,411 |
- |
1,411 |
- | |||
Gain on sale of assets |
(735) |
(38) |
(523) |
(165) | |||
Depreciation and amortization |
1,710 |
1,825 |
4,936 |
5,468 | |||
Adjusted EBITDA |
$ 10,482 |
$ 8,604 |
$ 27,715 |
$ 26,314 | |||
Reconciliation of GAAP net income to non-GAAP net income |
|||||||
Net income attributable to RCIHH common shareholders |
$ 3,841 |
$ 2,653 |
$ 10,498 |
$ 10,710 | |||
Amortization of intangibles |
64 |
184 |
150 |
583 | |||
Stock-based compensation |
- |
120 |
- |
360 | |||
Settlement of lawsuits |
222 |
139 |
303 |
741 | |||
Gain on settlement of patron tax |
- |
- |
(102) |
- | |||
Impairment of assets |
1,411 |
- |
1,411 |
- | |||
Income tax expense |
1,889 |
1,986 |
5,247 |
3,646 | |||
Gain on sale of assets |
(735) |
(38) |
(523) |
(165) | |||
Non-GAAP provision for income taxes |
(2,209) |
(1,737) |
(5,605) |
(5,488) | |||
Non-GAAP net income |
$ 4,483 |
$ 3,307 |
$ 11,379 |
$ 10,387 | |||
Reconciliation of GAAP diluted earnings per share to non-GAAP diluted earnings per share |
|||||||
Fully diluted shares |
9,719 |
10,047 |
9,751 |
10,211 | |||
Diluted EPS attributable to RCIHH common shareholders |
|
|
|
| |||
Amortization of intangibles |
0.01 |
0.02 |
0.02 |
0.06 | |||
Stock-based compensation |
- |
0.01 |
- |
0.04 | |||
Settlement of lawsuits |
0.02 |
0.01 |
0.03 |
0.07 | |||
Gain on settlement of patron tax |
- |
- |
(0.01) |
- | |||
Impairment of assets |
0.15 |
- |
0.14 |
- | |||
Income tax expense |
0.19 |
0.20 |
0.54 |
0.36 | |||
Gain on sale of assets |
(0.08) |
(0.00) |
(0.05) |
(0.02) | |||
Non-GAAP provision for income taxes |
(0.23) |
(0.17) |
(0.57) |
(0.54) | |||
Non-GAAP diluted EPS |
$ 0.47 |
$ 0.34 |
$ 1.17 |
$ 1.03 | |||
Reconciliation of GAAP operating income to non-GAAP operating income |
|||||||
Income from operations |
$ 7,883 |
$ 6,657 |
$ 21,703 |
$ 19,924 | |||
Amortization of intangibles |
64 |
184 |
150 |
583 | |||
Stock-based compensation |
- |
120 |
- |
360 | |||
Settlement of lawsuits |
222 |
139 |
303 |
741 | |||
Gain on settlement of patron tax |
- |
- |
(102) |
- | |||
Impairment of assets |
1,411 |
- |
1,411 |
- | |||
Gain on sale of assets |
(735) |
(38) |
(523) |
(165) | |||
Non-GAAP operating income |
$ 8,845 |
$ 7,062 |
$ 22,942 |
$ 21,443 | |||
Reconciliation of GAAP operating margin to non-GAAP operating margin |
|||||||
GAAP operating income |
21.1% |
19.6% |
20.5% |
19.6% | |||
Amortization of intangibles |
0.2% |
0.5% |
0.1% |
0.6% | |||
Stock-based compensation |
0.0% |
0.4% |
0.0% |
0.4% | |||
Settlement of lawsuits |
0.6% |
0.4% |
0.3% |
0.7% | |||
Gain on settlement of patron tax |
0.0% |
0.0% |
-0.1% |
0.0% | |||
Impairment of assets |
3.8% |
0.0% |
1.3% |
0.0% | |||
Gain on sale of assets |
-2.0% |
-0.1% |
-0.5% |
-0.2% | |||
Non-GAAP operating margin |
23.6% |
20.8% |
21.7% |
21.1% | |||
Reconciliation of GAAP net cash provided by operating activities to non-GAAP free cash flow |
|||||||
Net cash provided by operating activities |
$ 6,867 |
$ 7,386 |
$ 17,897 |
$ 18,498 | |||
Less: Maintenance capital expenditures |
254 |
952 |
1,305 |
1,788 | |||
Free cash flow |
$ 6,613 |
$ 6,434 |
$ 16,592 |
$ 16,710 |
| |||||||||
SEGMENT INFORMATION | |||||||||
($ in thousands) | |||||||||
For the Three Months |
For the Nine Months | ||||||||
Ended |
Ended | ||||||||
2017 |
2016 |
2017 |
2016 | ||||||
Revenues |
|||||||||
Nightclubs |
|
|
|
| |||||
Bombshells |
4,611 |
5,005 |
13,281 |
14,013 | |||||
Other |
243 |
611 |
581 |
1,538 | |||||
|
|
|
| ||||||
Income (loss) from operations |
|||||||||
Nightclubs |
|
|
|
| |||||
Bombshells |
692 |
905 |
2,131 |
2,150 | |||||
Other |
(130) |
(650) |
(693) |
(2,154) | |||||
General corporate |
(3,258) |
(2,770) |
(10,028) |
(7,916) | |||||
|
|
|
| ||||||
| |||||||||||
NON-GAAP SEGMENT INFORMATION | |||||||||||
($ in thousands) | |||||||||||
3Q17 |
3Q16 | ||||||||||
Nightclubs |
Bombshells |
Other |
Corp |
Total |
Nightclubs |
Bombshells |
Other |
Corp |
Total | ||
Income (loss) from operations |
$ 10,579 |
$ 692 |
$ (130) |
$ (3,258) |
$ 7,883 |
$ 9,172 |
$ 905 |
$ (650) |
$ (2,770) |
$ 6,657 | |
Amortization of intangibles |
64 |
64 |
184 |
184 | |||||||
Stock-based compensation |
120 |
120 | |||||||||
Settlement of lawsuits |
222 |
222 |
139 |
139 | |||||||
Impairment of assets |
1,411 |
1,411 |
|||||||||
Gain on settlement of patron tax case |
- |
- |
|||||||||
Gain on sale of assets |
(723) |
(12) |
(735) |
(38) |
(38) | ||||||
Non-GAAP operating income (loss) |
$ 11,489 |
$ 692 |
$ (130) |
$ (3,206) |
$ 8,845 |
$ 9,311 |
$ 905 |
$ (650) |
$ (2,504) |
$ 7,062 | |
GAAP operating margin |
32.5% |
15.0% |
-53.5% |
21.1% |
32.4% |
18.1% |
-106.4% |
19.6% | |||
Non-GAAP operating margin |
35.3% |
15.0% |
-53.5% |
23.6% |
32.9% |
18.1% |
-106.4% |
20.8% | |||
9M17 |
9M16 | ||||||||||
Nightclubs |
Bombshells |
Other |
Corp |
Total |
Nightclubs |
Bombshells |
Other |
Corp |
Total | ||
Income (loss) from operations |
$ 30,293 |
$ 2,131 |
$ (693) |
$ (10,028) |
$ 21,703 |
$ 27,844 |
$ 2,150 |
$ (2,154) |
$ (7,916) |
$ 19,924 | |
Amortization of intangibles |
150 |
150 |
583 |
583 | |||||||
Stock-based compensation |
- |
360 |
360 | ||||||||
Settlement of lawsuits |
303 |
303 |
741 |
741 | |||||||
Impairment of assets |
1,411 |
1,411 |
|||||||||
Gain on settlement of patron tax case |
(102) |
(102) |
|||||||||
Gain on sale of assets |
(604) |
20 |
89 |
(28) |
(523) |
(165) |
(165) | ||||
Non-GAAP operating income (loss) |
$ 31,301 |
$ 2,151 |
$ (604) |
$ (9,906) |
$ 22,942 |
$ 28,585 |
$ 2,150 |
$ (2,154) |
$ (7,138) |
$ 21,443 | |
GAAP operating margin |
33.0% |
16.0% |
-119.3% |
20.5% |
32.3% |
15.3% |
-140.1% |
19.6% | |||
Non-GAAP operating margin |
34.1% |
16.2% |
-104.0% |
21.7% |
33.1% |
15.3% |
-2.1% |
21.1% |
View original content:http://www.prnewswire.com/news-releases/rci-reports-3q17-eps-of-040-gaap--047-non-gaap-raises-fcf-outlook-300502216.html
SOURCE