May 09, 2017 4:05 PM
HOUSTON,
2Q17 vs. 2Q16
Capital Allocation Strategy
Conference Call this Afternoon
CEO Comment
"RCI delivered another solid performance, earning
"Same-store sales, operating profit and operating margin expanded in our core Nightclubs and Bombshells segments. Free cash flow year to date is nearly equal to what we generated in the year ago period, when we benefited from a
"Operating margin was level with 2Q16 as we added managers, recruited staff and initiated training in preparation for two new clubs that just opened in 3Q17, two new Bombshells expected to open in 3Q17 and 4Q17, our Bombshells franchise marketing program, and the acquisitions announced today and last month.
"In line with our capital allocation strategy, with our share price in the
"The 25,000 square foot Scarlett's is considered one of the best gentlemen's clubs in the country. It generated about
"In addition, we announced the acquisitions in late April of Hollywood Showclub and real estate, for a total of
"We also opened two new clubs--a second Studio 80 dance club, this one in the
"Our acquisitions will build upon our original FY17 plan. In addition to our 2Q17 Nightclub and Bombshells units, the second half of FY17 should benefit from the new clubs and Bombshells, our recent club acquisitions, and the possible sale of our first Bombshells franchises."
2Q17 Analysis (comparisons to 2Q16, unless otherwise noted)
Total Revenues
Operating Income & Margin
Nightclubs Segment
Bombshells Segment
Other Metrics
Meet Management Tonight
*Non-GAAP Financial Measures
In addition to our financial information presented in accordance with GAAP, management uses certain non-GAAP financial measures, within the meaning of the SEC Regulation G, to clarify and enhance understanding of past performance and prospects for the future. Generally, a non-GAAP financial measure is a numerical measure of a company's operating performance, financial position or cash flows that excludes or includes amounts that are included in or excluded from the most directly comparable measure calculated and presented in accordance with GAAP. We monitor non-GAAP financial measures because it describes the operating performance of the Company and helps management and investors gauge our ability to generate cash flow, excluding (or including) items that management believes are not representative of the ongoing business operations of the Company, but are included (or excluded) in the most directly comparable measures calculated and presented in accordance with GAAP. Relative to each of the non-GAAP financial measures, we further set forth our rationale as follows:
Notes
About
With 44 units,
Forward-Looking Statements
This press release may contain forward-looking statements that involve a number of risks and uncertainties that could cause the company's actual results to differ materially from those indicated in this press release, including the risks and uncertainties associated with operating and managing an adult business, the business climates in cities where it operates, the success or lack thereof in launching and building the company's businesses, risks and uncertainties related to cybersecurity, conditions relevant to real estate transactions, and numerous other factors such as laws governing the operation of adult entertainment businesses, competition and dependence on key personnel. The company has no obligation to update or revise the forward-looking statements to reflect the occurrence of future events or circumstances.
Media & Investor Contacts
| ||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | ||||||||||
($ in thousands, except per share data) | ||||||||||
(unaudited) | ||||||||||
For the Three Months |
For the Six Months | |||||||||
Ended |
Ended | |||||||||
2017 |
2016 |
2017 |
2016 | |||||||
Revenues |
||||||||||
Sales of alcoholic beverages |
|
|
|
| ||||||
Sales of food and merchandise |
4,353 |
4,609 |
8,560 |
8,943 | ||||||
Service revenues |
14,170 |
13,205 |
27,645 |
25,846 | ||||||
Other |
1,760 |
2,001 |
3,442 |
3,904 | ||||||
Total revenues |
34,518 |
34,396 |
68,257 |
67,871 | ||||||
Operating expenses |
||||||||||
Cost of goods sold |
4,968 |
5,227 |
9,849 |
10,411 | ||||||
Salaries and wages |
9,717 |
9,257 |
19,369 |
18,614 | ||||||
Selling, general and administrative |
10,609 |
10,601 |
21,802 |
21,461 | ||||||
Depreciation and amortization |
1,608 |
1,826 |
3,226 |
3,643 | ||||||
Other charges, net |
129 |
(65) |
191 |
475 | ||||||
Total operating expenses |
27,031 |
26,846 |
54,437 |
54,604 | ||||||
Income from operations |
7,487 |
7,550 |
13,820 |
13,267 | ||||||
Other income (expenses) |
||||||||||
Interest expense |
(1,912) |
(1,965) |
(3,927) |
(3,880) | ||||||
Interest income |
89 |
1 |
126 |
5 | ||||||
Income before income taxes |
5,664 |
5,586 |
10,019 |
9,392 | ||||||
Income taxes |
1,908 |
293 |
3,358 |
1,660 | ||||||
Net income |
3,756 |
5,293 |
6,661 |
7,732 | ||||||
Net loss (income) attributable to noncontrolling interests |
3 |
212 |
(4) |
325 | ||||||
Net income attributable to RCIHH common shareholders |
|
|
|
| ||||||
Earnings per share attributable to RCIHH common shareholders |
||||||||||
Basic |
|
|
|
| ||||||
Diluted |
|
|
|
| ||||||
Weighted average number of common shares outstanding |
||||||||||
Basic |
9,719 |
10,013 |
9,744 |
10,154 | ||||||
Diluted |
9,721 |
10,215 |
9,768 |
10,356 | ||||||
Dividends per share |
|
|
|
|
| |||||||
NON-GAAP FINANCIAL MEASURES* | |||||||
($ in thousands, except per share data) | |||||||
For the Three Months |
For the Six Months | ||||||
Ended |
Ended | ||||||
2017 |
2016 |
2017 |
2016 | ||||
Reconciliation of GAAP net income to Adjusted EBITDA |
|||||||
Net income attributable to RCIHH common shareholders |
|
|
$ 6,657 |
$ 8,057 | |||
Income tax expense |
1,908 |
293 |
3,358 |
1,660 | |||
Interest expense and income |
1,823 |
1,964 |
3,801 |
3,875 | |||
Settlement of lawsuits and other one-time costs |
8 |
62 |
81 |
602 | |||
Gain on settlement of patron tax |
(102) |
- |
(102) |
- | |||
Loss (gain) on sale of assets |
223 |
(127) |
212 |
(127) | |||
Depreciation and amortization |
1,608 |
1,826 |
3,226 |
3,643 | |||
Adjusted EBITDA |
|
|
|
| |||
Reconciliation of GAAP net income to non-GAAP net income |
|||||||
Net income attributable to RCIHH common shareholders |
|
|
$ 6,657 |
$ 8,057 | |||
Amortization of intangibles |
40 |
197 |
86 |
399 | |||
Stock-based compensation |
- |
120 |
- |
240 | |||
Settlement of lawsuits and other one-time costs |
8 |
62 |
81 |
602 | |||
Gain on settlement of patron tax |
(102) |
- |
(102) |
- | |||
Income tax expense |
1,908 |
293 |
3,358 |
1,660 | |||
Loss (gain) on sale of assets |
223 |
(127) |
212 |
(127) | |||
Non-GAAP provision for income taxes |
(1,926) |
(2,120) |
(3,396) |
(3,751) | |||
Non-GAAP net income |
|
|
$ 6,896 |
$ 7,080 | |||
Reconciliation of GAAP diluted earnings per share to non-GAAP diluted earnings per share |
|||||||
Fully diluted shares |
9,721 |
10,215 |
9,768 |
10,356 | |||
Diluted EPS attributable to RCIHH common shareholders |
|
|
|
| |||
Amortization of intangibles |
0.00 |
0.02 |
0.01 |
0.04 | |||
Stock-based compensation |
- |
0.01 |
- |
0.02 | |||
Settlement of lawsuits and other one-time costs |
0.00 |
0.01 |
0.01 |
0.06 | |||
Gain on settlement of patron tax |
(0.01) |
- |
(0.01) |
- | |||
Income tax expense |
0.20 |
0.03 |
0.34 |
0.16 | |||
Loss (gain) on sale of assets |
0.02 |
(0.01) |
0.02 |
(0.01) | |||
Non-GAAP provision for income taxes |
(0.20) |
(0.21) |
(0.35) |
(0.36) | |||
Non-GAAP diluted EPS |
|
|
|
| |||
Reconciliation of GAAP operating income to non-GAAP operating income |
|||||||
Income from operations |
|
|
|
| |||
Amortization of intangibles |
40 |
197 |
86 |
399 | |||
Stock-based compensation |
- |
120 |
- |
240 | |||
Settlement of lawsuits and other one-time costs |
8 |
62 |
81 |
602 | |||
Gain on settlement of patron tax |
(102) |
- |
(102) |
- | |||
Loss (gain) on sale of assets |
223 |
(127) |
212 |
(127) | |||
Non-GAAP operating income |
|
|
|
| |||
Reconciliation of GAAP operating margin to non-GAAP operating margin |
|||||||
GAAP operating income |
21.7% |
22.0% |
20.2% |
19.5% | |||
Amortization of intangibles |
0.1% |
0.6% |
0.1% |
0.6% | |||
Stock-based compensation |
0.0% |
0.3% |
0.0% |
0.4% | |||
Settlement of lawsuits and other one-time costs |
0.0% |
0.2% |
0.1% |
0.9% | |||
Gain on settlement of patron tax |
-0.3% |
0.0% |
-0.1% |
0.0% | |||
Loss (gain) on sale of assets |
0.6% |
-0.4% |
0.3% |
-0.2% | |||
Non-GAAP operating margin |
22.2% |
22.7% |
20.7% |
21.2% | |||
Reconciliation of GAAP net cash provided by operating activities to non-GAAP free cash flow |
|||||||
Net cash provided by operating activities |
|
|
|
| |||
Less: Maintenance capital expenditures |
657 |
485 |
1,051 |
836 | |||
Free cash flow |
|
|
$ 9,979 |
| |||
* For FY17 periods, we excluded pre-opening and acquisitions costs, which were previously included, and have included gain/loss on sale of controlling interest in subsidiary, which were previously excluded, in our adjustments for non-GAAP financial performance measures, since we believe that these are recurring cash operating expenses that are necessary to operate our business. We have appropriately included or excluded the same items from prior year comparable non-GAAP financial performance measures. |
| |||||||||
SEGMENT INFORMATION | |||||||||
($ in thousands) | |||||||||
For the Three Months |
For the Six Months | ||||||||
Ended |
Ended | ||||||||
2017 |
2016 |
2017 |
2016 | ||||||
Revenues |
|||||||||
Nightclubs |
|
|
|
| |||||
Bombshells |
4,375 |
4,629 |
8,670 |
9,008 | |||||
Other |
176 |
423 |
338 |
1,349 | |||||
|
|
|
| ||||||
Income (loss) from operations |
|||||||||
Nightclubs |
|
|
|
| |||||
Bombshells |
801 |
758 |
1,439 |
1,245 | |||||
Other |
(222) |
(856) |
(563) |
(1,504) | |||||
General corporate |
(3,590) |
(2,039) |
(6,770) |
(4,669) | |||||
|
|
|
|
| |||||||||||
NON-GAAP SEGMENT INFORMATION | |||||||||||
($ in thousands) | |||||||||||
2Q17 |
2Q16 | ||||||||||
Nightclubs |
Bombshells |
Other |
Corp |
Total |
Nightclubs |
Bombshells |
Other |
Corp |
Total | ||
Income (loss) from operations |
$ 10,498 |
$ 801 |
$ (222) |
$ (3,590) |
$ 7,487 |
$ 9,687 |
$ 758 |
$ (856) |
$ (2,039) |
$ 7,550 | |
Amortization of intangibles |
- |
- |
- |
40 |
40 |
- |
- |
- |
197 |
197 | |
Stock-based compensation |
- |
- |
- |
- |
- |
- |
- |
- |
120 |
120 | |
Settlement of lawsuits |
8 |
- |
- |
- |
8 |
62 |
- |
- |
- |
62 | |
Gain on settlement of patron tax case |
(102) |
- |
- |
- |
(102) |
- |
- |
- |
- |
- | |
Loss (gain) on sale of assets |
130 |
20 |
89 |
(16) |
223 |
- |
- |
- |
(127) |
(127) | |
Non-GAAP operating income (loss) |
$ 10,534 |
$ 821 |
$ (133) |
$ (3,566) |
$ 7,656 |
$ 9,749 |
$ 758 |
$ (856) |
$ (1,849) |
$ 7,802 | |
GAAP operating margin |
35.0% |
18.3% |
-126.1% |
21.7% |
33.0% |
16.4% |
-202.4% |
22.0% | |||
Non-GAAP operating margin |
35.2% |
18.8% |
-75.6% |
22.2% |
33.2% |
16.4% |
-202.4% |
22.7% | |||
6M17 |
6M16 | ||||||||||
Nightclubs |
Bombshells |
Other |
Corp |
Total |
Nightclubs |
Bombshells |
Other |
Corp |
Total | ||
Income (loss) from operations |
$ 19,714 |
$ 1,439 |
$ (563) |
$ (6,770) |
$ 13,820 |
$ 18,195 |
$ 1,245 |
$ (1,504) |
$ (4,669) |
$ 13,267 | |
Amortization of intangibles |
86 |
86 |
399 |
399 | |||||||
Stock-based compensation |
- |
240 |
240 | ||||||||
Settlement of lawsuits |
81 |
81 |
602 |
602 | |||||||
Gain on settlement of patron tax case |
(102) |
(102) |
- | ||||||||
Loss (gain) on sale of assets |
119 |
20 |
89 |
(16) |
212 |
(127) |
(127) | ||||
Non-GAAP operating income (loss) |
$ 19,812 |
$ 1,459 |
$ (474) |
$ (6,700) |
$ 14,097 |
$ 18,797 |
$ 1,245 |
$ (1,504) |
$ (4,157) |
$ 14,381 | |
GAAP operating margin |
33.3% |
16.6% |
-166.6% |
20.2% |
31.6% |
13.8% |
-111.5% |
19.5% | |||
Non-GAAP operating margin |
33.4% |
16.8% |
-140.2% |
20.7% |
32.7% |
13.8% |
-2.2% |
21.2% |
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/rci-reports-2q17-eps-of-039-gaap--041-non-gaap-free-cash-flow-at-100-million-ytd-300454604.html
SOURCE