Dec 14, 2015 4:11 PM
FY15 vs. FY14
4Q15 vs. 4Q14
Share Buy Backs
Conference Call
A conference call to discuss these results, outlook and related matters will be held today at
Meet Management
CEO Comment
"We are pleased to have generated record EPS on a non-GAAP basis in Fiscal 2015 as well as settling our two major outstanding legal issues and many other remaining unrelated cases," said
"Going forward, we no longer have to conserve our superior cash generating power. Under our capital allocation strategy, we are free to use our free cash flow to buy back shares and return capital to shareholders.
"Moreover, earnings and free cash flow should benefit from expanded margins in FY16 and beyond, and from our access to conventional bank financing with lower rates and longer amortizations.
"Based on our current share price, we estimate the current risk-adjusted, after-tax, free cash flow yield of buying our own shares is far greater than the return we would realize from expanding the business.
"Consequently, we have stepped up our share acquisition effort. To date in fiscal 2016, we have acquired
"We plan to continue buying back shares until our stock, in our view, is more fully valued. While there is always the possibility compelling opportunities may arise, for now we will continue to return value to shareholders through repurchases before acquiring new adult clubs, opening new restaurants, or paying down debt ahead of schedule.
"Enabling RCI to be able to do this is our growing cash generating power, as reflected by adjusted EBITDA, which in FY15 increased 6.1% year over year to
FY16 Outlook (expenses as % of revenue)
While the company has focused on growing revenues over the last five years, RCI now is placing increased emphasis on expanding margins:
"With annual revenues of about
4Q15 Analysis (all comparisons to year ago periods unless otherwise noted)
Total Revenues
Operating Income & Margin
Adjusted EBITDA
Nightclubs Segment
Bombshells Segment
Balance Sheet (
*Non-GAAP Financial Measures
In addition to our financial information presented in accordance with GAAP, management uses certain "non-GAAP financial measures" within the meaning of the SEC Regulation G, to clarify and enhance understanding of past performance and prospects for the future. Generally, a non-GAAP financial measure is a numerical measure of a company's operating performance, financial position or cash flows that excludes or includes amounts that are included in or excluded from the most directly comparable measure calculated and presented in accordance with GAAP. We monitor non-GAAP financial measures because it describes the operating performance of the company and helps management and investors gauge our ability to generate cash flow, excluding some non-recurring charges that are included in the most directly comparable measures calculated and presented in accordance with GAAP. Relative to each of the non-GAAP financial measures, we further set forth our rationale as follows:
About
With 43 units,
Forward-Looking Statements
This press release may contain forward-looking statements that involve a number of risks and uncertainties that could cause the company's actual results to differ materially from those indicated in this press release, including the risks and uncertainties associated with operating and managing an adult business, the business climates in cities where it operates, the success or lack thereof in launching and building the company's businesses, risks and uncertainties related to the operational and financial results of its Web sites, conditions relevant to real estate transactions, and numerous other factors such as laws governing the operation of adult entertainment businesses, competition and dependence on key personnel. The company has no obligation to update or revise the forward-looking statements to reflect the occurrence of future events or circumstances.
| |||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME | |||||||||||||||
FOR THE THREE MONTHS |
FOR THE YEAR | ||||||||||||||
ENDED |
ENDED | ||||||||||||||
2015 |
2014 |
2015 |
2014 | ||||||||||||
(in thousands, except per share data) |
(UNAUDITED) |
||||||||||||||
Revenues: |
|||||||||||||||
Sales of alcoholic beverages |
$ |
14,819 |
$ |
13,463 |
$ |
60,782 |
$ |
51,763 | |||||||
Sales of food and merchandise |
4,726 |
4,369 |
20,241 |
15,847 | |||||||||||
Service revenues |
13,128 |
13,554 |
55,751 |
54,666 | |||||||||||
Other |
2,336 |
2,152 |
7,893 |
6,898 | |||||||||||
Total revenues |
35,009 |
33,538 |
144,667 |
129,174 | |||||||||||
Operating expenses: |
|||||||||||||||
Cost of goods sold |
4,792 |
4,343 |
20,317 |
16,426 | |||||||||||
Salaries and wages |
8,236 |
7,533 |
32,559 |
28,183 | |||||||||||
Stock-based compensation |
120 |
126 |
480 |
282 | |||||||||||
Other general and administrative: |
|||||||||||||||
Taxes and permits |
5,396 |
5,349 |
21,942 |
20,056 | |||||||||||
Charge card fees |
523 |
434 |
2,176 |
1,790 | |||||||||||
Rent |
1,012 |
1,105 |
4,526 |
4,804 | |||||||||||
Legal and professional |
1,619 |
996 |
4,581 |
3,416 | |||||||||||
Advertising and marketing |
1,425 |
1,467 |
5,610 |
5,578 | |||||||||||
Depreciation and amortization |
1,440 |
1,878 |
6,894 |
6,316 | |||||||||||
Insurance |
877 |
1,209 |
3,364 |
3,994 | |||||||||||
Utilities |
830 |
793 |
2,999 |
2,684 | |||||||||||
Loss on sale of property and other |
648 |
31 |
808 |
279 | |||||||||||
Impairment of assets |
347 |
2,294 |
1,705 |
2,294 | |||||||||||
Settlement of lawsuits and other one-time costs |
1,124 |
193 |
11,684 |
3,696 | |||||||||||
Gain on settlement of patron tax |
- |
- |
(8,167) |
- | |||||||||||
Other |
3,418 |
2,877 |
12,311 |
10,501 | |||||||||||
Total operating expenses |
31,807 |
30,628 |
123,789 |
110,299 | |||||||||||
Income from operations |
3,202 |
2,910 |
20,878 |
18,875 | |||||||||||
Other income (expense): |
|||||||||||||||
Interest income |
(24) |
36 |
15 |
148 | |||||||||||
Interest expense |
(1,647) |
(1,361) |
(6,679) |
(7,357) | |||||||||||
Interest expense -- loan origination costs |
(290) |
(395) |
(290) |
(395) | |||||||||||
Gain from acquisition from controlling interest in subsidiary |
(348) |
- |
229 |
- | |||||||||||
Gain on contractual debt reduction |
- |
5,642 |
- |
5,642 | |||||||||||
Income before income taxes |
893 |
6,832 |
14,153 |
16,913 | |||||||||||
Income taxes |
141 |
2,468 |
5,164 |
5,916 | |||||||||||
Net income |
752 |
4,363 |
8,989 |
10,997 | |||||||||||
Net (income) loss attributable to noncontrolling interests |
(226) |
60 |
323 |
243 | |||||||||||
Net income attributable to |
$ |
526 |
$ |
4,423 |
$ |
9,312 |
$ |
11,240 | |||||||
Basic earnings per share attributable to RCIHH's shareholders: |
|||||||||||||||
Net income |
$ |
0.05 |
$ |
0.44 |
$ |
0.90 |
$ |
1.15 | |||||||
Diluted earnings per share attributable to RCIHH's shareholders: |
|||||||||||||||
Net income |
$ |
0.05 |
$ |
0.42 |
$ |
0.90 |
$ |
1.13 | |||||||
Weighted average number of common shares outstanding: |
|||||||||||||||
Basic |
10,363 |
10,179 |
10,359 |
9,816 | |||||||||||
Diluted |
10,363 |
11,014 |
10,406 |
10,637 |
| |||||||
NON-GAAP FINANCIAL MEASURES | |||||||
For the Three Months |
For the Year | ||||||
Ended |
Ended | ||||||
(in thousands, except per share data) |
2015 |
2014 |
2015 |
2014 | |||
Reconciliation of GAAP net income to Adjusted EBITDA |
|||||||
GAAP net income attributable to RCIHH |
|
|
|
| |||
Income tax expense |
141 |
2,468 |
5,164 |
5,916 | |||
Interest expense and income |
1,961 |
1,720 |
6,954 |
7,604 | |||
Litigation and other one-time settlements |
1,124 |
193 |
11,684 |
3,696 | |||
Gain on settlement of patron tax case |
- |
- |
(8,167) |
- | |||
Impairment of assets |
347 |
2,294 |
1,705 |
2,294 | |||
Pre-opening costs |
- |
57 |
158 |
800 | |||
Acquisition costs |
30 |
13 |
105 |
124 | |||
Loss on sale of property and other |
648 |
31 |
808 |
279 | |||
Depreciation and amortization |
1,440 |
1,878 |
6,894 |
6,316 | |||
Gain on contractual debt reduction |
- |
(5,642) |
- |
(5,642) | |||
Adjusted EBITDA |
|
|
|
| |||
Reconciliation of GAAP net income to non-GAAP net income |
|||||||
GAAP net income attributable to RCIHH |
|
|
|
| |||
Amortization of intangibles |
(155) |
82 |
737 |
336 | |||
Stock-based compensation |
120 |
126 |
480 |
282 | |||
Litigation and other one-time settlements |
1,124 |
193 |
11,684 |
3,696 | |||
Gain on settlement of patron tax case |
- |
- |
(8,167) |
- | |||
Impairment of assets |
347 |
2,294 |
1,705 |
2,294 | |||
Income tax expense |
141 |
2,468 |
5,164 |
5,916 | |||
Pre-opening costs |
- |
57 |
158 |
800 | |||
Acquisition costs |
30 |
13 |
105 |
124 | |||
Loss on sale of property and other |
648 |
31 |
808 |
279 | |||
Gain on contractual debt reduction |
- |
(5,642) |
- |
(5,642) | |||
Non-GAAP provision for income taxes |
(1,023) |
(1,502) |
(7,695) |
(6,708) | |||
Non-GAAP net income |
|
|
|
| |||
Reconciliation of GAAP diluted net income per share to non-GAAP diluted net income per share |
|||||||
Fully diluted shares |
10,364 |
11,014 |
10,406 |
10,637 | |||
GAAP net income attributable to RCIHH |
|
|
|
| |||
Amortization of intangibles |
(0.01) |
0.01 |
0.07 |
0.03 | |||
Stock-based compensation |
0.01 |
0.01 |
0.05 |
0.03 | |||
Litigation and other one-time settlements |
0.11 |
0.02 |
1.12 |
0.35 | |||
Gain on settlement of patron tax case |
0.00 |
0.00 |
(0.78) |
0.00 | |||
Impairment of assets |
0.03 |
0.21 |
0.16 |
0.22 | |||
Income tax expense |
0.01 |
0.22 |
0.50 |
0.56 | |||
Pre-opening costs |
0.00 |
0.01 |
0.02 |
0.08 | |||
Acquisition costs |
0.00 |
0.00 |
0.01 |
0.01 | |||
Loss on sale of property and other |
0.06 |
0.00 |
0.08 |
0.03 | |||
Gain on contractual debt reduction |
0.00 |
(0.51) |
0.00 |
(0.53) | |||
Non-GAAP provision for income taxes |
(0.10) |
(0.14) |
(0.73) |
(0.62) | |||
Non-GAAP diluted net income per share |
|
|
|
|
| |||||||
NON-GAAP FINANCIAL MEASURES | |||||||
For the Three Months |
For the Year | ||||||
Ended |
Ended | ||||||
(in thousands, except per share data) |
2015 |
2014 |
2015 |
2014 | |||
Reconciliation of GAAP operating income to non-GAAP operating income |
|||||||
GAAP operating income |
|
|
|
| |||
Amortization of intangibles |
(155) |
82 |
737 |
336 | |||
Stock-based compensation |
120 |
126 |
480 |
282 | |||
Litigation and other one-time settlements |
1,124 |
193 |
11,684 |
3,696 | |||
Gain on settlement of patron tax case |
- |
- |
(8,167) |
- | |||
Impairment of assets |
347 |
2,294 |
1,705 |
2,294 | |||
Loss on sale of property and other |
648 |
131 |
808 |
279 | |||
Pre-opening costs |
- |
57 |
158 |
800 | |||
Acquisition costs |
30 |
13 |
105 |
124 | |||
Non-GAAP operating income |
|
|
|
| |||
Reconciliation of GAAP operating margin to non-GAAP operating margin |
|||||||
GAAP operating income |
9.1% |
8.7% |
14.4% |
14.6% | |||
Amortization of intangibles |
-0.4% |
0.2% |
0.5% |
0.3% | |||
Stock-based compensation |
0.3% |
0.4% |
0.3% |
0.2% | |||
Litigation and other one-time settlements |
3.2% |
0.6% |
8.1% |
2.9% | |||
Gain on settlement of patron tax case |
0.0% |
0.0% |
-5.6% |
0.0% | |||
Impairment of assets |
1.0% |
6.8% |
1.2% |
1.8% | |||
Loss on sale of property and other |
1.9% |
0.4% |
0.6% |
0.2% | |||
Pre-opening costs |
0.0% |
0.2% |
0.1% |
0.6% | |||
Acquisition costs |
0.1% |
0.0% |
0.1% |
0.1% | |||
Non-GAAP operating margin |
15.2% |
17.3% |
19.6% |
20.7% |
| ||||||||||||
SEGMENT INFORMATION | ||||||||||||
For the Three Months |
For the Year | |||||||||||
Ended |
Ended | |||||||||||
(in thousands) |
2015 |
2014 |
2015 |
2014 | ||||||||
Business segment revenues: |
||||||||||||
Nightclubs |
$ |
29,716 |
$ |
30,417 |
$ |
123,280 |
$ |
121,454 | ||||
Bombshells |
4,581 |
2,545 |
19,091 |
6,213 | ||||||||
Other |
712 |
576 |
2,296 |
1,507 | ||||||||
$ |
35,009 |
$ |
33,538 |
$ |
144,667 |
$ |
129,174 | |||||
Business segment operating income (loss): |
||||||||||||
Nightclubs |
$ |
5,424 |
$ |
4,553 |
$ |
30,444 |
$ |
25,970 | ||||
Bombshells |
(355) |
(47) |
1,773 |
(315) | ||||||||
Other |
74 |
275 |
(1,921) |
(246) | ||||||||
General corporate |
(1,941) |
(1,871) |
(9,418) |
(6,534) | ||||||||
$ |
3,202 |
$ |
2,910 |
$ |
20,878 |
$ |
18,875 | |||||
Reconciliation of Nightclubs GAAP operating income to non-GAAP operating income |
||||||||||||
Nightclubs operating income |
$ |
5,424 |
$ |
4,553 |
$ |
30,444 |
$ |
25,970 | ||||
Gain on settlement of patron tax case |
- |
- |
(8,167) |
- | ||||||||
Litigation and other one-time settlements |
1,124 |
193 |
11,684 |
3,696 | ||||||||
Impairment of assets |
347 |
2,294 |
1,705 |
2,294 | ||||||||
Nightclubs non-GAAP operating income |
$ |
6,895 |
$ |
7,040 |
$ |
35,666 |
$ |
31,960 | ||||
Nightclubs non-GAAP operating margin |
23.2% |
23.1% |
28.9% |
26.3% | ||||||||
Reconciliation of Bombshells GAAP operating income to non-GAAP operating income |
||||||||||||
Bombshells operating income |
$ |
(355) |
$ |
(47) |
$ |
1,773 |
$ |
(315) | ||||
Loss on leasehold improvements |
772 |
- |
772 |
- | ||||||||
Nightclubs non-GAAP operating income |
$ |
417 |
$ |
(47) |
$ |
2,545 |
$ |
(315) | ||||
Bombshells non-GAAP operating margin |
9.1% |
-1.8% |
13.3% |
-5.1% |
Logo - http://photos.prnewswire.com/prnh/20140805/133696
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/rci-hospitality-reports-fy15-results-fy16-outlook--greater-pace-of-share-repurchases-300192555.html
SOURCE