Aug 10, 2015 4:05 PM
3Q15 Highlights
Conference Call
A conference call to discuss these results, outlook and related matters will be held today,
Meet Management
CEO Comment
"We're pleased to have generated a 6.7% year over year increase in non-GAAP EPS on a 7.3% year over year in total revenues in 3Q15 despite particularly bad weather in
"This underscores the soundness of our bar/restaurant strategy, reflecting Bombshells sales up more than threefold year over year; the success of new clubs and our recent acquisitions; and the elimination of some underperforming clubs last year.
"We are particularly pleased to have settled the Texas Patron Tax issue. This resulted in a pre-tax gain of
"Also during 3Q15, we continued to repurchase stock in the open market, reflecting confidence in our favorable outlook, combined with the market's undervaluation of our shares.
"We are on track for a solid Fiscal 2015. Year to date, total revenues are up 14.7%, adjusted EBITDA is up 16.9%, and GAAP EPS and non-GAAP EPS are both up 23.2%. With better weather, same store sales have begun to rebound in 4Q15. Recently, we acquired the retail plaza in
"We look forward to Fiscal 2016 as another year of continued growth. With all major outstanding issues behind us, we'll have the ability to apply even more cash generated toward the repurchase of shares."
3Q15 Analysis (all comparisons to 3Q14 unless otherwise noted)
Total Revenues
Operating Margin & Costs (as % of revenues)
Adjusted EBITDA
Business Segments (all comparisons to 3Q14 unless otherwise noted)
Nightclubs
Bombshells
Balance Sheet (
Stock Buy Backs
*Non-GAAP Financial Measures
In addition to our financial information presented in accordance with GAAP, management uses certain "non-GAAP financial measures" within the meaning of the SEC Regulation G, to clarify and enhance understanding of past performance and prospects for the future. Generally, a non-GAAP financial measure is a numerical measure of a company's operating performance, financial position or cash flows that excludes or includes amounts that are included in or excluded from the most directly comparable measure calculated and presented in accordance with GAAP. We monitor non-GAAP financial measures because it describes the operating performance of the company and helps management and investors gauge our ability to generate cash flow, excluding some recurring charges that are included in the most directly comparable measures calculated and presented in accordance with GAAP. Relative to each of the non-GAAP financial measures, we further set forth our rationale as follows:
Full Financial Tables
RCI's Form 10Q for the fiscal third quarter ended
About
With 46 units,
Forward-Looking Statements
This press release may contain forward-looking statements that involve a number of risks and uncertainties that could cause the company's actual results to differ materially from those indicated in this press release, including the risks and uncertainties associated with operating and managing an adult business, the business climates in cities where it operates, the success or lack thereof in launching and building the company's businesses, risks and uncertainties related to the operational and financial results of its Web sites, conditions relevant to real estate transactions, and numerous other factors such as laws governing the operation of adult entertainment businesses, competition and dependence on key personnel. The company has no obligation to update or revise the forward-looking statements to reflect the occurrence of future events or circumstances.
| |||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME | |||||||||||||||
FOR THE THREE MONTHS |
FOR THE NINE MONTHS | ||||||||||||||
ENDED |
ENDED | ||||||||||||||
2015 |
2014 |
2015 |
2014 | ||||||||||||
(in thousands, except per share data) |
(UNAUDITED) |
(UNAUDITED) | |||||||||||||
Revenues: |
|||||||||||||||
Sales of alcoholic beverages |
$ |
15,148 |
$ |
13,626 |
$ |
45,963 |
$ |
38,300 | |||||||
Sales of food and merchandise |
5,049 |
4,076 |
15,515 |
11,478 | |||||||||||
Service revenues |
13,870 |
14,035 |
42,623 |
41,112 | |||||||||||
Other |
1,694 |
1,606 |
5,557 |
4,746 | |||||||||||
Total revenues |
35,761 |
33,343 |
109,658 |
95,636 | |||||||||||
Operating expenses: |
|||||||||||||||
Cost of goods sold |
5,033 |
4,295 |
15,525 |
12,083 | |||||||||||
Salaries and wages |
8,176 |
7,219 |
24,323 |
20,650 | |||||||||||
Stock compensation |
120 |
2 |
360 |
156 | |||||||||||
Other general and administrative: |
|||||||||||||||
Taxes and permits |
5,444 |
5,150 |
16,546 |
14,707 | |||||||||||
Charge card fees |
562 |
479 |
1,653 |
1,356 | |||||||||||
Rent |
1,189 |
1,315 |
3,514 |
3,699 | |||||||||||
Legal and professional |
939 |
1,206 |
2,962 |
2,420 | |||||||||||
Advertising and marketing |
1,506 |
1,420 |
4,185 |
4,111 | |||||||||||
Insurance |
866 |
1,014 |
2,487 |
2,785 | |||||||||||
Utilities |
727 |
650 |
2,169 |
1,891 | |||||||||||
Depreciation and amortization |
1,923 |
1,532 |
5,454 |
4,438 | |||||||||||
Loss on sale of property |
178 |
334 |
160 |
248 | |||||||||||
Impairment of assets |
- |
- |
1,358 |
- | |||||||||||
Settlement of lawsuits and other one-time costs |
10 |
3,233 |
10,560 |
3,503 | |||||||||||
Gain on settlement of patron tax |
(8,167) |
- |
(8,167) |
- | |||||||||||
Other |
3,103 |
2,602 |
8,893 |
7,624 | |||||||||||
Total operating expenses |
21,609 |
30,451 |
91,982 |
79,671 | |||||||||||
Operating income |
14,152 |
2,892 |
17,676 |
15,965 | |||||||||||
Other income (expense): |
|||||||||||||||
Interest income |
- |
- |
39 |
112 | |||||||||||
Interest expense |
(1,630) |
(2,060) |
(5,032) |
(5,996) | |||||||||||
Gain from original investment in Drink Robust |
- |
- |
577 |
- | |||||||||||
Income before income taxes |
12,522 |
832 |
13,260 |
10,081 | |||||||||||
Income taxes |
4,442 |
203 |
5,023 |
3,448 | |||||||||||
Net income |
8,080 |
629 |
8,237 |
6,633 | |||||||||||
Less: net loss attributable to noncontrolling interests |
187 |
62 |
549 |
183 | |||||||||||
Net income attributable to |
$ |
8,267 |
$ |
691 |
$ |
8,786 |
$ |
6,816 | |||||||
Basic earnings per share attributable to RCIHH's shareholders: |
|||||||||||||||
Net income |
$ |
0.81 |
$ |
0.07 |
$ |
0.86 |
$ |
0.70 | |||||||
Diluted earnings per share attributable to RCIHH's shareholders: |
|||||||||||||||
Net income |
$ |
0.78 |
$ |
0.07 |
$ |
0.85 |
$ |
0.69 | |||||||
Weighted average number of common shares outstanding: |
|||||||||||||||
Basic |
10,245 |
9,883 |
10,262 |
9,695 | |||||||||||
Diluted |
10,707 |
9,968 |
10,724 |
9,922 |
| |||||||
NON-GAAP FINANCIAL MEASURES | |||||||
For the Three Months |
For the Nine Months | ||||||
Ended |
Ended | ||||||
(in thousands, except per share data) |
2015 |
2014 |
2015 |
2014 | |||
Reconciliation of GAAP net income to Adjusted EBITDA |
|||||||
GAAP net income attributable to RCIHH |
|
|
|
| |||
Income tax expense |
4,442 |
203 |
5,023 |
3,448 | |||
Interest expense and income |
1,630 |
2,060 |
4,993 |
5,884 | |||
Litigation and other one-time legal settlements |
10 |
3,233 |
10,560 |
3,503 | |||
Gain on settlement of Patron tax case |
(8,167) |
- |
(8,167) |
- | |||
Impairment of assets |
- |
- |
1,358 |
- | |||
Acquisition costs |
105 |
22 |
283 |
111 | |||
Depreciation and amortization |
1,923 |
1,532 |
5,454 |
4,438 | |||
Adjusted EBITDA |
|
|
|
| |||
Reconciliation of GAAP net income to non-GAAP net income |
|||||||
GAAP net income attributable to RCIHH |
|
|
|
| |||
Amortization of intangibles |
312 |
82 |
892 |
254 | |||
Stock-based compensation |
120 |
2 |
360 |
156 | |||
Litigation and other one-time settlements |
10 |
3,233 |
10,560 |
3,503 | |||
Gain on settlement of Patron tax case |
(8,167) |
- |
(8,167) |
- | |||
Pre-opening costs |
- |
306 |
328 |
743 | |||
Income tax expense |
4,442 |
203 |
5,023 |
3,448 | |||
Impairment of assets |
- |
- |
1,358 |
- | |||
Acquisition costs |
105 |
22 |
283 |
111 | |||
Non-GAAP provision for income taxes |
(1,739) |
(1,588) |
(6,672) |
(5,206) | |||
Non-GAAP net income |
|
|
|
| |||
Reconciliation of GAAP diluted net income per share to non-GAAP diluted net income per share |
|||||||
Fully diluted shares |
10,707 |
9,968 |
10,724 |
9,922 | |||
GAAP net income attributable to RCIHH |
|
|
|
| |||
Amortization of intangibles |
0.03 |
0.01 |
0.08 |
0.03 | |||
Stock-based compensation |
0.01 |
0.00 |
0.03 |
0.02 | |||
Litigation and other one-time settlements |
0.00 |
0.32 |
0.99 |
0.35 | |||
Gain on settlement of Patron tax case |
(0.76) |
- |
(0.76) |
- | |||
Pre-opening costs |
- |
0.03 |
0.03 |
0.07 | |||
Impairment of assets |
- |
- |
0.13 |
- | |||
Income tax expense |
0.41 |
0.02 |
0.47 |
0.35 | |||
Acquisition costs |
0.01 |
0.00 |
0.03 |
0.01 | |||
Non-GAAP provision for income taxes |
(0.16) |
(0.16) |
(0.62) |
(0.52) | |||
Non-GAAP diluted net income per share |
|
|
|
|
| |||||||
NON-GAAP FINANCIAL MEASURES | |||||||
For the Three Months |
For the Nine Months | ||||||
Ended |
Ended | ||||||
(in thousands, except per share data) |
2015 |
2014 |
2015 |
2014 | |||
Reconciliation of GAAP operating income to non-GAAP operating income |
|||||||
GAAP operating income |
|
|
|
| |||
Amortization of intangibles |
312 |
82 |
892 |
254 | |||
Stock-based compensation |
120 |
2 |
360 |
156 | |||
Litigation and other one-time settlements |
10 |
3,233 |
10,560 |
3,503 | |||
Gain on settlement of Patron tax case |
(8,167) |
- |
(8,167) |
- | |||
Impairment of assets |
- |
- |
1,358 |
- | |||
Pre-opening costs |
- |
306 |
328 |
743 | |||
Acquisition costs |
105 |
22 |
283 |
111 | |||
Non-GAAP operating income |
|
|
|
| |||
Reconciliation of GAAP operating margin to non-GAAP operating margin |
|||||||
GAAP operating income |
39.6% |
8.7% |
16.1% |
16.7% | |||
Amortization of intangibles |
0.9% |
0.2% |
0.8% |
0.3% | |||
Stock-based compensation |
0.3% |
0.0% |
0.3% |
0.2% | |||
Litigation and other one-time settlements |
0.0% |
9.7% |
9.6% |
3.7% | |||
Gain on settlement of Patron tax case |
-22.8% |
0.0% |
-7.4% |
0.0% | |||
Impairment of assets |
0.0% |
0.0% |
1.2% |
0.0% | |||
Pre-opening costs |
0.0% |
0.9% |
0.3% |
0.8% | |||
Acquisition costs |
0.3% |
0.1% |
0.3% |
0.1% | |||
Non-GAAP operating margin |
18.3% |
19.6% |
21.2% |
21.7% |
| ||||||||||||
SEGMENT INFORMATION | ||||||||||||
For the Three Months |
For the Nine Months | |||||||||||
Ended |
Ended | |||||||||||
(in thousands) |
2015 |
2014 |
2015 |
2014 | ||||||||
Business segment sales: |
||||||||||||
Nightclubs |
$ |
30,568 |
$ |
31,486 |
$ |
93,564 |
$ |
91,037 | ||||
Bombshells |
4,789 |
1,585 |
14,510 |
3,668 | ||||||||
Other |
404 |
272 |
1,584 |
931 | ||||||||
$ |
35,761 |
$ |
33,343 |
$ |
109,658 |
$ |
95,636 | |||||
Business segment operating income: |
||||||||||||
Nightclubs |
$ |
17,271 |
$ |
8,526 |
$ |
26,000 |
$ |
25,947 | ||||
Bombshells |
369 |
(170) |
1,480 |
(268) | ||||||||
Other |
(682) |
(220) |
(1,995) |
(521) | ||||||||
General corporate |
(2,806) |
(5,244) |
(7,809) |
(9,193) | ||||||||
$ |
14,152 |
$ |
2,892 |
$ |
17,676 |
$ |
15,965 | |||||
Reconciliation of Nightclubs GAAP operating income to non-GAAP operating income |
||||||||||||
Nightclubs operating income |
$ |
17,271 |
$ |
8,526 |
$ |
26,000 |
$ |
25,947 | ||||
Gain on settlement of Patron tax case |
(8,167) |
- |
(8,167) |
- | ||||||||
Litigation and other one-time settlements |
10 |
3,233 |
10,560 |
3,503 | ||||||||
Impairment of assets |
- |
- |
1,358 |
- | ||||||||
Nightclubs non-GAAP operating income |
$ |
9,114 |
$ |
11,759 |
$ |
29,751 |
$ |
29,450 | ||||
Nightclubs non-GAAP operating margin |
29.8% |
37.3% |
31.8% |
32.3% |
Logo - http://photos.prnewswire.com/prnh/20140805/133696
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/rci-hospitality-holdings-inc-reports-fiscal-3q15-results-300126281.html
SOURCE