May 10, 2016 4:05 PM
2Q16 Highlights
Cash Dividend & Share Buy Backs
Conference Call
Meet Management Tonight
CEO Comment
"We are pleased 2Q16 revenues, margins, profits and free cash flow performed better than our original expectations,"
"This is especially encouraging as we were up against our largest sales quarter ever in the year ago period. Moreover, two clubs were closed in 2Q16 undergoing reformatting and remodeling.
"Our FY16 plan is to continue to grow margins, EPS and FCF on what we expect to be flattish revenues on an annual basis, while adhering to our capital allocation policy.
"Costs as a percentage of revenues are going down. Operating margin has improved two quarters in a row.
"Sales are moving in the right direction. Same store sales were nearly level with the year-ago quarter. 3Q16 should benefit from reopening of the two reformatted clubs, and we anticipate opening the first sports-themed club in
"As a result of our first six months' performance, we have increased our FY16 free cash flow target to
"The company remains committed to our capital allocation policy of using FCF to enhance shareholder value through share repurchases and dividends. As part of this policy, we will continue to evaluate the risk adjusted returns on capital expenditures or acquisitions relative to the after tax yield on free cash flow we can obtain by repurchasing our own shares.
"While opportunities may arise to acquire or open new units or pay down debt ahead of schedule, we generally believe the best allocation of our capital is the risk-adjusted, after-tax, FCF yield of buying our own shares as long as our stock stays at this low valuation relative to RCI's cash flow generation."
2Q16 Analysis
Total Revenues
Operating Income & Margin
2Q16 Segment Analysis
Nightclubs
Bombshells
2Q16 Other Metrics
*Non-GAAP Financial Measures
In addition to our financial information presented in accordance with GAAP, management uses certain "non-GAAP financial measures" within the meaning of the SEC Regulation G, to clarify and enhance understanding of past performance and prospects for the future. Generally, a non-GAAP financial measure is a numerical measure of a company's operating performance, financial position or cash flows that excludes or includes amounts that are included in or excluded from the most directly comparable measure calculated and presented in accordance with GAAP. We monitor non-GAAP financial measures because it describes the operating performance of the company and helps management and investors gauge our ability to generate cash flow, excluding some non-recurring charges that are included in the most directly comparable measures calculated and presented in accordance with GAAP. Relative to each of the non-GAAP financial measures, we further set forth our rationale as follows:
Other Notes
About
With 43 units,
Forward-Looking Statements
This press release may contain forward-looking statements that involve a number of risks and uncertainties that could cause the company's actual results to differ materially from those indicated in this press release, including the risks and uncertainties associated with operating and managing an adult business, the business climates in cities where it operates, the success or lack thereof in launching and building the company's businesses, risks and uncertainties related to cybersecurity, conditions relevant to real estate transactions, and numerous other factors such as laws governing the operation of adult entertainment businesses, competition and dependence on key personnel. The company has no obligation to update or revise the forward-looking statements to reflect the occurrence of future events or circumstances.
| |||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME | |||||||||||||||
FOR THE THREE MONTHS |
FOR THE SIX MONTHS | ||||||||||||||
ENDED |
ENDED | ||||||||||||||
(in thousands, except per share data) |
2016 |
2015 |
2016 |
2015 | |||||||||||
(UNAUDITED) |
(UNAUDITED) | ||||||||||||||
Revenues: |
|||||||||||||||
Sales of alcoholic beverages |
$ |
14,581 |
$ |
14,311 |
$ |
29,178 |
$ |
28,316 | |||||||
Sales of food and merchandise |
4,609 |
4,837 |
8,943 |
9,670 | |||||||||||
Service revenues |
13,205 |
13,847 |
25,846 |
27,376 | |||||||||||
Other |
2,001 |
1,994 |
3,904 |
3,832 | |||||||||||
Total revenues |
34,396 |
34,989 |
67,871 |
69,194 | |||||||||||
Operating expenses: |
|||||||||||||||
Cost of goods sold |
5,227 |
5,381 |
10,411 |
10,492 | |||||||||||
Salaries and wages |
7,917 |
8,115 |
16,052 |
16,147 | |||||||||||
Stock compensation |
120 |
120 |
240 |
240 | |||||||||||
Other general and administrative: |
|||||||||||||||
Taxes and permits |
3,274 |
3,288 |
6,501 |
6,399 | |||||||||||
Charge card fees |
557 |
544 |
1,170 |
1,091 | |||||||||||
Rent |
859 |
1,184 |
1,807 |
2,325 | |||||||||||
Legal and professional |
982 |
1,064 |
2,087 |
2,023 | |||||||||||
Advertising and marketing |
1,225 |
1,312 |
2,530 |
2,679 | |||||||||||
Insurance |
907 |
801 |
1,781 |
1,621 | |||||||||||
Utilities |
694 |
708 |
1,404 |
1,442 | |||||||||||
Depreciation and amortization |
1,826 |
1,886 |
3,643 |
3,531 | |||||||||||
(Gain) loss on sale of property and marketable securities |
(127) |
(18) |
(127) |
(18) | |||||||||||
Impairment of assets |
- |
- |
- |
1,358 | |||||||||||
Settlement of lawsuits and other one-time costs |
62 |
10,303 |
602 |
10,550 | |||||||||||
Other |
3,323 |
2,917 |
6,503 |
5,790 | |||||||||||
Total operating expenses |
26,846 |
37,605 |
54,604 |
65,670 | |||||||||||
Operating income (loss) |
7,550 |
(2,616) |
13,267 |
3,524 | |||||||||||
Other income (expense): |
|||||||||||||||
Interest income |
1 |
26 |
3 |
39 | |||||||||||
Interest expense |
(1,965) |
(1,783) |
(3,878) |
(3,402) | |||||||||||
Gain from acquisition of controlling interest in subsidiary |
- |
- |
- |
577 | |||||||||||
Income (loss) before income taxes |
5,586 |
(4,373) |
9,392 |
738 | |||||||||||
Income taxes (benefit) |
293 |
(1,265) |
1,660 |
581 | |||||||||||
Net income (loss) |
5,293 |
(3,108) |
7,732 |
157 | |||||||||||
Less: net loss attributable to noncontrolling interests |
212 |
267 |
325 |
362 | |||||||||||
Net income (loss) attributable to |
$ |
5,505 |
$ |
(2,841) |
$ |
8,057 |
$ |
519 | |||||||
Basic earnings (loss) per share attributable to RCIHH shareholders: |
|||||||||||||||
Net income |
$ |
0.55 |
$ |
(0.28) |
$ |
0.79 |
$ |
0.05 | |||||||
Diluted earnings (loss) per share attributable to RCIHH shareholders: |
|||||||||||||||
Net income |
$ |
0.54 |
$ |
(0.28) |
$ |
0.78 |
$ |
0.05 | |||||||
Weighted average number of common shares outstanding: |
|||||||||||||||
Basic |
10,013 |
10,275 |
10,154 |
10,269 | |||||||||||
Diluted |
10,215 |
10,275 |
10,356 |
10,273 | |||||||||||
Dividends per share |
$ |
0.03 |
$ |
- |
$ |
0.03 |
$ |
- |
| ||||||||||
NON-GAAP FINANCIAL MEASURES | ||||||||||
FOR THE THREE MONTHS |
FOR THE SIX MONTHS |
FOR THE THREE MONTHS | ||||||||
ENDED |
ENDED |
ENDED | ||||||||
($ in thousands, except per share data) |
2016 |
2015 |
2016 |
2015 |
2015 | |||||
Reconciliation of GAAP net income to Adjusted EBITDA |
||||||||||
GAAP net income (loss) |
|
( |
|
|
| |||||
Income tax expense |
293 |
(1,265) |
1,660 |
581 |
1,367 | |||||
Interest expense and income and gain on Drink Robust investment |
1,964 |
1,757 |
3,875 |
2,786 |
1,911 | |||||
Litigation and other one-time legal settlements |
62 |
10,303 |
602 |
10,550 |
540 | |||||
Pre-opening costs |
- |
268 |
- |
328 |
- | |||||
Acquisition costs |
- |
95 |
- |
178 |
- | |||||
Impairment of assets |
- |
- |
- |
1,358 |
- | |||||
Depreciation and amortization |
1,826 |
1,886 |
3,643 |
3,531 |
1,817 | |||||
Adjusted EBITDA |
|
|
|
|
| |||||
Reconciliation of GAAP net income (loss) to non-GAAP net income |
||||||||||
GAAP net income (loss) |
|
( |
|
|
| |||||
Amortization of intangibles |
197 |
336 |
399 |
579 |
202 | |||||
Gain on Drink Robust investment |
- |
- |
- |
(577) |
- | |||||
Stock-based compensation |
120 |
120 |
240 |
240 |
120 | |||||
Litigation and other one-time settlements |
62 |
10,303 |
602 |
10,550 |
540 | |||||
Pre-opening costs |
- |
268 |
- |
328 |
- | |||||
Income tax expense |
293 |
(1,265) |
1,660 |
581 |
1,367 | |||||
Acquisition costs |
- |
95 |
- |
178 |
- | |||||
Impairment of assets |
- |
- |
- |
1,358 |
- | |||||
Non-GAAP provision for income taxes |
(2,120) |
(2,414) |
(3,751) |
(4,731) |
(1,673) | |||||
Non-GAAP net income |
|
|
|
|
| |||||
Reconciliation of GAAP diluted net income per share to non-GAAP diluted net income per share |
||||||||||
Fully diluted shares |
10,215 |
10,275 |
10,356 |
10,273 |
10,635 | |||||
GAAP net income (loss) |
|
( |
|
|
| |||||
Amortization of intangibles |
0.02 |
0.03 |
0.04 |
0.06 |
0.02 | |||||
Gain on Drink Robust investment |
- |
- |
- |
(0.06) |
- | |||||
Stock-based compensation |
0.01 |
0.01 |
0.02 |
0.02 |
0.01 | |||||
Litigation and other one-time settlements |
0.01 |
1.00 |
0.06 |
1.03 |
0.05 | |||||
Pre-opening costs |
- |
0.03 |
- |
0.03 |
- | |||||
Income tax expense |
0.03 |
(0.12) |
0.16 |
0.06 |
0.13 | |||||
Acquisition costs |
- |
0.01 |
- |
0.02 |
- | |||||
Impairment of assets |
- |
- |
- |
0.13 |
- | |||||
Non-GAAP provision for income taxes |
(0.21) |
(0.23) |
(0.36) |
(0.46) |
(0.16) | |||||
Non-GAAP diluted net income per share |
|
|
|
|
| |||||
Reconciliation of GAAP operating income to non-GAAP operating income |
||||||||||
GAAP operating income (loss) |
|
( |
|
|
| |||||
Amortization of intangibles |
197 |
336 |
399 |
579 |
202 | |||||
Stock-based compensation |
120 |
120 |
240 |
240 |
120 | |||||
Impairment of assets |
- |
- |
- |
1,358 |
- | |||||
Litigation and other one-time settlements |
62 |
10,303 |
602 |
10,550 |
540 | |||||
Pre-opening costs |
- |
268 |
- |
328 |
- | |||||
Acquisition costs |
- |
95 |
- |
178 |
- | |||||
Non-GAAP operating income |
|
|
|
|
| |||||
Reconciliation of GAAP operating margin to non-GAAP operating margin |
||||||||||
GAAP operating income |
22.0% |
-7.5% |
19.5% |
5.1% |
17.1% | |||||
Amortization of intangibles |
0.6% |
1.0% |
0.6% |
0.8% |
0.6% | |||||
Stock-based compensation |
0.3% |
0.3% |
0.4% |
0.3% |
0.4% | |||||
Impairment of assets |
0.0% |
0.0% |
0.0% |
2.0% |
0.0% | |||||
Litigation and other one-time settlements |
0.2% |
29.4% |
0.9% |
15.2% |
1.6% | |||||
Pre-opening costs |
0.0% |
0.8% |
0.0% |
0.5% |
0.0% | |||||
Acquisition costs |
0.0% |
0.3% |
0.0% |
0.3% |
0.0% | |||||
Non-GAAP operating margin |
23.1% |
24.3% |
21.4% |
24.2% |
19.7% |
| |||||||||||||||
SEGMENT INFORMATION | |||||||||||||||
FOR THE THREE MONTHS |
FOR THE SIX MONTHS | ||||||||||||||
ENDED |
ENDED | ||||||||||||||
(in thousands) |
2016 |
2015 |
2016 |
2015 | |||||||||||
Business segment sales: |
|||||||||||||||
Nightclubs |
$ |
29,062 |
$ |
29,916 |
$ |
57,514 |
$ |
59,030 | |||||||
Bombshells |
4,629 |
4,448 |
9,008 |
8,982 | |||||||||||
Other |
705 |
625 |
1,349 |
1,182 | |||||||||||
$ |
34,396 |
$ |
34,989 |
$ |
67,871 |
$ |
69,194 | ||||||||
Business segment operating income (loss): |
|||||||||||||||
Nightclubs |
$ |
9,734 |
$ |
(818) |
$ |
18,195 |
$ |
6,836 | |||||||
Bombshells |
643 |
457 |
1,245 |
882 | |||||||||||
Other |
(799) |
(724) |
(1,504) |
(1,189) | |||||||||||
General corporate |
(2,028) |
(1,531) |
(4,669) |
(3,005) | |||||||||||
$ |
7,550 |
$ |
(2,616) |
$ |
13,267 |
$ |
3,524 | ||||||||
Reconciliation of Nightclubs GAAP operating income to non-GAAP operating income |
|||||||||||||||
Nightclubs operating income |
$ |
9,734 |
$ |
(818) |
$ |
18,195 |
$ |
6,836 | |||||||
Impairment of assets |
- |
- |
- |
1,358 | |||||||||||
Settlement of lawsuits and other one-time costs |
62 |
10,303 |
602 |
10,550 | |||||||||||
Nightclubs non-GAAP operating income |
$ |
9,796 |
$ |
9,485 |
$ |
18,797 |
$ |
18,744 | |||||||
Nightclubs non-GAAP operating margin |
33.7% |
31.7% |
32.7% |
31.8% |
Logo - http://photos.prnewswire.com/prnh/20160503/362901LOGO
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/rci-continues-rebound-with-2q16-eps-at-054-gaap--040-non-gaap-300266251.html
SOURCE